5 Bed Detached House, Planning Permission, Liverpool, L25 4TQ, £650,000





ValuationOvervalued
Sold Prices | £185K - £1.1M |
Sold Prices/m² | £1.6K/m² - £6K/m² |
| |
Square Metres | 192 m² |
Price/m² | £3.4K/m² |
Value Estimate | £618,083 |
| |
End Value (After Refurb) | £744,161 |
Uplift in Value | +-1% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £162,500 |
Stamp Duty & Legal Fees | £48,700 |
Refurb Costs | £80,929 |
Bridging Loan Interest | £17,063 |
Total Cash In | £310,942 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £744,161 |
Mortgage (After Refinance) | £558,121 |
Mortgage LTV | 75% |
Cash Released | £70,621 |
Cash Left In | £240,321 |
Equity | £186,040 |
Rent Range | £1,050 - £4,750 |
Rent Estimate | £2,197 |
Running Costs/mo | £2,785 |
Cashflow/mo | £-588 |
Cashflow/yr | £-7,055 |
Gross Yield | 4% |
Local Sold Prices
33 sold prices from £185K to £1.1M, average is £665K. £1.6K/m² to £6K/m², average is £3.3K/m².
Local Rents
23 rents from £1.1K/mo to £4.8K/mo, average is £2K/mo.
Local Area Statistics
Population in L25 | 33,214 |
Population in Liverpool | 675,519 |
Town centre distance | 6.48 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 1.51 miles away |
| |
Rental demand | Tenant's market |
Rental growth (12m) | -1% |
Sales demand | Seller's market |
Capital growth (5yrs) | +21% |
Property History
Price changed to £650,000
December 4, 2024
Listed for £750,000
April 11, 2024
Sold for £700,000
2021
Sold for £193,500
2000
Sold for £182,000
2000
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.