4 Bed Terraced House, Refurb/BRRR, Liverpool, L36 2LA, £145,000

Cotsford Road, Liverpool, L36 2LA - 1 views - a year ago

Sold STC
Refurb/BRRR
ROI: 4%
~93 m²
+10 photos

ValuationFair Value

Sold Prices£135K - £512.5K
Sold Prices/m²£1.3K/m² - £3.7K/m²

 

 

Square Metres

~92.80 m²
Price/m²£1.6K/m²

Value Estimate

£146,450

 

 

End Value (After Refurb)

£148,116

Uplift in Value

+2%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£36,250

Stamp Duty & Legal Fees

£5,550

Refurb Costs

£39,239

Bridging Loan Interest

£3,806

Total Cash In

£86,596

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£148,116

Mortgage (After Refinance)

£111,087

Mortgage LTV

75%

Cash Released

£2,337

Cash Left In

£84,259

Equity

£37,029

Rent Range

£725 - £1,600

Rent Estimate

£955

Running Costs/mo

£674

Cashflow/mo

£281

Cashflow/yr

£3,374

ROI

4%

Gross Yield

8%

Local Sold Prices

41 sold prices from £135K to £512.5K, average is £255K. £1.3K/m² to £3.7K/m², average is £2.1K/m².

PriceDateDistanceAddressBeds 
£245K02/230.22 mi67, Twig Lane, Liverpool, Merseyside L36 2LG4
£255K01/210.48 mi124, Dinas Lane, Liverpool, Merseyside L36 2NT4
£258K06/230.58 mi1, Beechburn Crescent, Liverpool, Merseyside L36 4JX4
£142.5K03/210.6 mi1b, Hillside Avenue, Liverpool, Merseyside L36 8DR4
£511K06/210.62 mi5, Church Road, Roby, Liverpool, Merseyside L36 9TJ4
£253K03/210.64 mi14, Warbrook Road, Liverpool, Merseyside L36 9AA4
£512.5K02/230.7 mi12, Station Road, Huyton, Liverpool, Merseyside L36 4HU4
£192K03/210.71 mi20, Springside Close, Huyton, Liverpool, Merseyside L36 8FD4
£230K10/220.71 mi6, Springside Close, Huyton, Liverpool, Merseyside L36 8FD4
£190K04/230.72 mi291, Knowsley Lane, Liverpool, Merseyside L36 8EL4
£210K05/210.74 mi1, Pyes Lane, Huyton, Liverpool, Merseyside L36 8FB4
£160K12/200.74 mi7, Woodhurst Close, Huyton, Liverpool, Merseyside L36 8FE4
£165K01/210.74 mi5, Woodhurst Close, Huyton, Liverpool, Merseyside L36 8FE4
£150K10/210.75 mi17, Torpoint Close, Liverpool, Merseyside L14 8WY4
£150K10/210.75 mi17, Torpoint Close, Liverpool, Merseyside L14 8WY4
£160K11/200.75 mi21, Torpoint Close, Liverpool, Merseyside L14 8WY4
£395K12/220.76 mi40, Roby Road, Huyton, Liverpool, Merseyside L36 4HF4
£260K09/220.8 mi1, St Christophers Drive, Liverpool, Merseyside L36 8JJ4
£220K05/210.8 mi1, Jasmine Court, Liverpool, Merseyside L36 7YZ4
£223K04/210.8 mi34, St Andrews Drive, Huyton, Liverpool, Merseyside L36 8JF4
£260K01/230.81 mi3, St Mathews Close, Huyton, Liverpool, Merseyside L36 7RN4
£400K02/230.81 mi27, Wynwood Park, Liverpool, Merseyside L36 4QY4
£400K04/230.82 mi12, Holly Grove, Huyton, Liverpool, Merseyside L36 4JA4
£177.5K12/200.82 mi37, Crossford Road, Liverpool, Merseyside L14 9QT4
£177.5K12/200.82 mi37, Crossford Road, Liverpool, Merseyside L14 9QT4
£177.5K12/200.82 mi37, Crossford Road, Liverpool, Merseyside L14 9QT4
£250K09/220.87 mi19, St Christophers Drive, Liverpool, Merseyside L36 8JJ4
£277.5K08/220.89 mi4, St Anthonys Close, Huyton, Liverpool, Merseyside L36 8JG4
£290K12/220.91 mi4, Fairfield Avenue, Liverpool, Merseyside L36 4JF4
£265K09/220.92 mi45, Balmoral Way, Prescot, Merseyside L34 1QD4
£308K03/210.93 mi7, Muirfield Road, Liverpool, Merseyside L36 4QN4
£375K05/230.94 mi14, Longview Crescent, Liverpool, Merseyside L36 7XJ4
£385K06/210.94 mi6, Huyton Hall Crescent, Liverpool, Merseyside L36 5RL4
£373.5K02/230.94 mi30, Balmoral Way, Prescot, Merseyside L34 1QB4
£270K01/230.94 mi28, Balmoral Way, Prescot, Merseyside L34 1QB4
£437K05/210.96 mi2, College View, Liverpool, Merseyside L36 5RS4
£250K09/210.97 mi11, Birkdale Close, Huyton, Liverpool, Merseyside L36 4QW4
£425K02/230.99 mi18, Court Hey Avenue, Liverpool, Merseyside L36 4JB4
£350K11/210.99 mi20, Court Hey Avenue, Liverpool, Merseyside L36 4JB4
£135K12/210.99 mi72, Cremorne Hey, Liverpool, Merseyside L28 7RB4
£365K02/230.99 mi16, Haroldene Grove, Prescot, Merseyside L34 1PY4

Local Rents

50 rents from £725/mo to £1.6K/mo, average is £900/mo.

RentDateDistanceAddressBeds 
£90006/240.13 mi-3
£1,10004/240.23 miWoolfall Heath Avenue, Liverpool, Merseyside, L363
£77505/240.25 miLiverpool Road, Huyton, Liverpool154 Liverpool, Merseyside, L363
£90003/250.27 mi-3
£85012/240.29 miWoolfall Crescent, Huyton3
£90012/240.31 mi-3
£90005/240.31 miCrownway, Liverpool, L363
£85005/240.32 miBarkbeth Road, Huyton, Liverpool, L363
£90004/240.34 mi-3
£85005/240.35 miAylton Road, Huyton, Liverpool3
£85005/240.37 mi-3
£1,25009/230.39 mi-3
£1,35003/250.39 mi-3
£1,30008/240.39 mi-3
£1,30005/240.39 miRosebank Road, Liverpool, L163
£82503/250.39 mi-3
£1,10003/250.43 mi-3
£90004/240.46 miAlexander Green, Huyton, Liverpool, L363
£82005/230.48 mi-3
£82504/240.49 miPhoenix Drive, Liverpool, Merseyside, L143
£1,40009/230.49 mi-3
£1,60003/240.49 mi-3
£76504/240.49 miStanhope Drive, Liverpool, L36 3
£95004/240.5 miKingsway, Huyton, Liverpool3
£95010/240.5 mi-3
£80003/250.5 mi-3
£80003/250.5 mi-3
£80011/230.5 mi-3
£72505/240.51 miPennard Avenue, Huyton , Liverpool, L363
£1,40003/240.52 mi-3
£1,10005/240.53 miJeffereys Crescent, Liverpool, Merseyside, L363
£1,10004/240.53 mi-3
£1,00003/240.53 mi-3
£90004/240.55 mi-3
£1,05004/240.55 miWimborne Road, L143
£99505/240.55 miArdennes Road, Liverpool3
£90005/240.56 miBelton Road, Liverpool, Merseyside, L363
£95005/240.56 miSpringfield Crescent, L363
£75002/240.56 miLordens Road, Liverpool, L143
£75012/240.56 miLordens Road, Liverpool, L143
£95009/230.56 mi-3
£80004/240.57 miLayford Road, Liverpool, L363
£80005/240.57 mi-3
£1,10011/230.58 mi-3
£92504/240.58 miBeechburn Crescent, Liverpool, L363
£72511/230.58 mi-3
£78511/230.58 mi-3
£81006/240.58 mi-3
£79505/240.58 miCoulport Close, Liverpool, L143
£81005/240.58 miCoulport Close, Liverpool, L143

Local Area Statistics

Population in L36

39,896

Population in Liverpool

675,519

Town centre distance

5.68 miles away

Nearest school

0.10 miles away

Nearest train station

0.69 miles away

 

 

Rental growth (12m)

+15%

Sales demand

Seller's market

Capital growth (5yrs)

+37%

Property History

Listed for £145,000

April 10, 2024

Floor Plans

Description

  • Spacious Mid Terrace House +
  • Four Bedroom +
  • In Need Of Some Refurbishment +
  • Lounge Opening To Kitchen +
  • Ground Floor Shower Room +
  • Family Bathroom +
  • Ground Floor Bedroom/Lounge +
  • Driveway & Rear Garden +
  • Close To Local Amenities & Transport Networks +

The Property
A promising opportunity awaits you at Cotsford Road, offering the canvas for your dream home in Liverpool, Merseyside. This mid-terrace house presents the perfect prospect for renovation, boasting a functional layout and abundant potential awaiting your personal touch.

Key Features:

• Mid-terrace house ripe for renovation
• Functional layout with versatile spaces
• Ground floor lounge opening into fitted kitchen
• Ground floor bedroom or additional sitting room
• Ground floor shower room for added convenience
• Three bedrooms on the first floor
• Family bathroom ready for transformation
• Driveway parking to the front
• Low-maintenance rear garden for outdoor relaxation

Property Overview:
Step inside and be greeted by the entrance hallway, marking the beginning of your refurbishment journey. The lounge seamlessly flows into the fitted kitchen, offering a versatile space for modern living. Additionally, the ground floor presents the option for a bedroom or additional sitting room, providing flexibility for customization according to your preferences. A ground floor shower room adds practicality and awaits your creative vision for rejuvenation.

Ascending to the first floor, discover three bedrooms brimming with potential, inviting endless possibilities for customization and personalization. The family bathroom awaits transformation into a tranquil retreat for relaxation and rejuvenation, allowing you to design your own oasis of comfort.

Externally, the property features driveway parking to the front, ensuring convenience for homeowners and visitors alike. The low-maintenance garden to the rear offers a peaceful outdoor space, presenting endless opportunities for landscaping and enhancement to create your private sanctuary.

Location:
Situated in one of Liverpool’s vibrant neighborhoods, Cotsford Road enjoys a prime location with easy access to local amenities, schools, parks, and transport links. The surrounding area provides a vibrant community.

Property Description Disclaimer

This is a general description of the property only, and is not intended to constitute part of an offer or contract. It has been verified by the seller(s), unless marked as 'draft'. Purplebricks conducts some valuations online and some of our customers prepare their own property descriptions, so if you decide to proceed with a viewing or an offer, please note this information may have been provided solely by the vendor, and we may not have been able to visit the property to confirm it. If you require clarification on any point then please contact us, especially if you’re traveling some distance to view. All information should be checked by your solicitor prior to exchange of contracts. Successful buyers will be required to complete anti-money laundering checks. Our partner, Lifetime Legal Limited, will carry out the initial checks on our behalf. The current non-refundable cost is £80 inc. VAT per offer. You’ll need to pay this to Lifetime Legal and complete all checks before we can issue a memorandum of sale. The cost includes obtaining relevant data and any manual checks and monitoring which might be required, and includes a range of benefits. Purplebricks will receive some of the fee taken by Lifetime Legal to compensate for its role in providing these checks.

Agent Details

Purplebricks, covering Liverpool

020 3907 2647

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪