1 Bed Flat, R2SA, London, NW10, £1,595 cashflow/mo
High Street, Harlesden, NW10 4SL - 2 views - 8 months ago
R2SA
Quick Payback
ROI: 303%
Cashflows
Nightly rate | £181 |
Occupancy | 70% |
Gross Rent | £3,854 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,148 |
Total running costs | £2,266 |
Cashflow/mo | £1,587 |
| |
Deposit | £1,325 |
Dressing costs | £5,000 |
Total Cash In | £6,325 |
| |
Cashflow/yr | £19,044 |
ROI | 301% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.