1 Bed Flat, R2SA, London, NW10 £1,565 cashflow/mo

High Street, Harlesden, NW10 4SL - 1 views - 2 years ago
R2SA
Quick Payback
ROI: 297%
Property image

Cashflows

Nightly rate

£180

Occupancy

70%

Gross Rent

£3,832

 

 

Platform fees

£575

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,148

Total running costs

£2,263

Cashflow/mo

£1,569

 

 

Deposit

£1,325

Dressing costs

£5,000

Total Cash In

£6,325

 

 

Cashflow/yr

£18,828

ROI

298%

Payback Period

5 months

Nightly Rates

Rate
Last Check
Beds
Distance
Hotel / apartment
 
£20307/25N/A0.15 miHarlesden, London - Stylish Two-Bedroom Apartment
£25709/2530.24 miWembley 3BD Luxury Apartment for 10
£26302/24N/A0.25 miSpacious bright 3BDR flat, Wembley station
£22202/25N/A0.29 miAlba's Den - A creative sanctuary in NW10 London
£35009/2540.3 miStylish 4-Bedroom London Home | Family Friendly
£38709/2540.31 miUnseen Vogue
£23709/2520.41 miBright and Cosy Home with Free Parking