1 Bed Flat, R2SA, London, NW10 £1,226 cashflow/mo
Manor Park Road, Harlesden NW10 4JX - a month ago
R2SA
Quick Payback
ROI: 210%
Cashflows
Nightly rate | £183 |
Occupancy | 74% |
Gross Rent | £4,133 |
| |
Platform fees | £620 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,746 |
Total running costs | £2,906 |
Cashflow/mo | £1,227 |
| |
Deposit | £2,015 |
Dressing costs | £5,000 |
Total Cash In | £7,015 |
| |
Cashflow/yr | £14,724 |
ROI | 210% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.