1 Bed Flat, R2SA, London, NW10 £1,736 cashflow/mo
Manor Park Road, Harlesden NW10 4JX - 2 views - 3 months ago
R2SA
Quick Payback
ROI: 303%
Cashflows
Nightly rate | £213 |
Occupancy | 70% |
Gross Rent | £4,535 |
| |
Platform fees | £680 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,573 |
Total running costs | £2,794 |
Cashflow/mo | £1,741 |
| |
Deposit | £1,875 |
Dressing costs | £5,000 |
Total Cash In | £6,875 |
| |
Cashflow/yr | £20,892 |
ROI | 304% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.