1 Bed Flat, R2SA, London, NW10, £1,070 cashflow/mo
Manor Park Road, Harlesden NW10 4JX - 43 views - a year ago
R2SA
Quick Payback
ROI: 257%
Cashflows
Nightly rate | £181 |
Occupancy | 70% |
Gross Rent | £3,854 |
| |
Platform fees | £578 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,673 |
Total running costs | £2,791 |
Cashflow/mo | £1,062 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £12,744 |
ROI | 255% |
Payback Period | 5 months |
Nightly Rates
Similar Properties
Like this property? Maybe you'll like these ones close by too.
