dealsourcr

1 Bed Flat, R2SA, London, NW10 £1,070 cashflow/mo

Manor Park Road, Harlesden NW10 4JX - 54 views - 2 years ago
R2SA
Quick Payback
ROI: 257%
Property image

Cashflows

Nightly rate

£181

Occupancy

70%

Gross Rent

£3,854

 

 

Platform fees

£578

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,673

Total running costs

£2,791

Cashflow/mo

£1,062

 

 

Deposit

£0

Dressing costs

£5,000

Total Cash In

£5,000

 

 

Cashflow/yr

£12,744

ROI

255%

Payback Period

5 months

Nightly Rates

Rate
Last Check
Beds
Distance
Hotel / apartment
 
£20307/25N/A0.11 miHarlesden, London - Stylish Two-Bedroom Apartment
£25709/2530.29 miWembley 3BD Luxury Apartment for 10
£26302/24N/A0.29 miSpacious bright 3BDR flat, Wembley station
£22202/25N/A0.3 miAlba's Den - A creative sanctuary in NW10 London
£35009/2540.3 miStylish 4-Bedroom London Home | Family Friendly
£38709/2540.32 miUnseen Vogue
£23709/2520.45 miBright and Cosy Home with Free Parking

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...

1 Bed Flat, R2SA, London, NW10

Cashflow: £1,226/mo

15 days ago

  • Loading...
  • Loading...

1 Bed Flat, R2SA, London, NW10

Cashflow: £1,399/mo

1 views • 2 months ago

  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...

2 Bed Flat, R2SA, London, NW10

Cashflow: £672/mo

a month ago

  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...
  • Loading...

2 Bed Flat, R2SA, London, NW10

Cashflow: £772/mo

22 days ago

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Market Research ⭐️Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
My Account