1 Bed Flat, R2SA, Derby, DE1, £678 cashflow/mo

1 views - 3 days ago

R2SA
ROI: 130%
+6 photos

Cashflows

Nightly rate

£113

Occupancy

70%

Gross Rent

£2,406

 

 

Platform fees

£361

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£825

Total running costs

£1,726

Cashflow/mo

£680

 

 

Deposit

£1,238

Dressing costs

£5,000

Total Cash In

£6,238

 

 

Cashflow/yr

£8,160

ROI

131%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£13912/240.03 miCool and Chic Duffield Road Apartments
£16002/240.06 miA Slick And Trendy 2bedroom Pad
£11912/240.11 miAffordable Flats - Derby City Centre
£14012/240.18 miDerby City Centre, Bright, Spacious, and Airy Apartments - 112 Duffield Road
£14705/240.18 miCotels - The Millhouse NEWLY REFURBISHED MODERN APARTMENTS WITH ULTRAFAST BROADBAND, FREE PARKING & A WORK DESK
£9802/240.19 miEmerald Retreat - 10 minutes walk to City Centre - Free Parking, Fast WiFi and Smart TV by Yoko Property
£10802/240.19 miLeonardo Hotel Derby
£11512/240.19 miDerby Town House 1 min to town
£11502/240.29 miStylish 2 Bed Apartment Derby
£27601/250.31 miCity Centre 2 min, Super King Beds, Self Check-In, Smart TV, Wifi & Free Parking
£12302/240.32 miThe Stay Company, Derby Central
£16202/250.32 miDuplex apartment in Derby City Centre Ideal for Contractors
£19912/240.33 miCute 2 bed flat in the heart of Derby By 20Property Stays Short Lets & Serviced Accommodation
£17012/240.35 miThe Stay Company, Friar Gate Bridge.
£16302/240.37 miStunning Luxury 2 Bed Penthouse Apartment
£11202/240.38 miThe Stay Company, Friar Gate