2 Bed Flat, R2SA, Derby, DE1, £572 cashflow/mo

1 views - 3 days ago

R2SA
ROI: 108%
+5 photos

Cashflows

Nightly rate

£111

Occupancy

70%

Gross Rent

£2,363

 

 

Platform fees

£355

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£900

Total running costs

£1,795

Cashflow/mo

£568

 

 

Deposit

£1,350

Dressing costs

£5,000

Total Cash In

£6,350

 

 

Cashflow/yr

£6,816

ROI

107%

Payback Period

12 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£16002/240.04 miA Slick And Trendy 2bedroom Pad
£13912/240.05 miCool and Chic Duffield Road Apartments
£11912/240.11 miAffordable Flats - Derby City Centre
£10802/240.17 miLeonardo Hotel Derby
£14012/240.19 miDerby City Centre, Bright, Spacious, and Airy Apartments - 112 Duffield Road
£14705/240.21 miCotels - The Millhouse NEWLY REFURBISHED MODERN APARTMENTS WITH ULTRAFAST BROADBAND, FREE PARKING & A WORK DESK
£11512/240.21 miDerby Town House 1 min to town
£9802/240.21 miEmerald Retreat - 10 minutes walk to City Centre - Free Parking, Fast WiFi and Smart TV by Yoko Property
£16202/250.3 miDuplex apartment in Derby City Centre Ideal for Contractors
£11502/240.31 miStylish 2 Bed Apartment Derby
£19912/240.31 miCute 2 bed flat in the heart of Derby By 20Property Stays Short Lets & Serviced Accommodation
£27601/250.32 miCity Centre 2 min, Super King Beds, Self Check-In, Smart TV, Wifi & Free Parking
£12302/240.33 miThe Stay Company, Derby Central
£17012/240.37 miThe Stay Company, Friar Gate Bridge.
£16302/240.39 miStunning Luxury 2 Bed Penthouse Apartment
£11202/240.41 miThe Stay Company, Friar Gate