dealsourcr

1 Bed Flat, R2SA, Derby, DE1, £703 cashflow/mo

1 views - 7 days ago

R2SA
ROI: 136%

Cashflows

Nightly rate

£113

Occupancy

70%

Gross Rent

£2,406

 

 

Platform fees

£361

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£800

Total running costs

£1,701

Cashflow/mo

£705

 

 

Deposit

£1,200

Dressing costs

£5,000

Total Cash In

£6,200

 

 

Cashflow/yr

£8,460

ROI

136%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£10802/240.13 miLeonardo Hotel Derby
£19912/240.16 miCute 2 bed flat in the heart of Derby By 20Property Stays Short Lets & Serviced Accommodation
£16202/250.17 miDuplex apartment in Derby City Centre Ideal for Contractors
£12302/240.19 miThe Stay Company, Derby Central
£27601/250.21 miCity Centre 2 min, Super King Beds, Self Check-In, Smart TV, Wifi & Free Parking
£16002/240.23 miA Slick And Trendy 2bedroom Pad
£11512/240.25 miDerby Town House 1 min to town
£14705/240.26 miCotels - The Millhouse NEWLY REFURBISHED MODERN APARTMENTS WITH ULTRAFAST BROADBAND, FREE PARKING & A WORK DESK
£16302/240.28 miStunning Luxury 2 Bed Penthouse Apartment
£13912/240.29 miCool and Chic Duffield Road Apartments
£14302/240.3 miHoliday Inn Derby Riverlights by IHG
£9802/240.3 miEmerald Retreat - 10 minutes walk to City Centre - Free Parking, Fast WiFi and Smart TV by Yoko Property
£11502/240.34 miStylish 2 Bed Apartment Derby
£11912/240.37 miAffordable Flats - Derby City Centre
£17012/240.38 miThe Stay Company, Friar Gate Bridge.
£11202/240.45 miThe Stay Company, Friar Gate
£14012/240.45 miDerby City Centre, Bright, Spacious, and Airy Apartments - 112 Duffield Road

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Links

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account