1 Bed Flat, R2SA, Derby, DE1, £503 cashflow/mo

1 views - 3 days ago

R2SA
ROI: 93%
+61 photos

Cashflows

Nightly rate

£113

Occupancy

70%

Gross Rent

£2,406

 

 

Platform fees

£361

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,000

Total running costs

£1,901

Cashflow/mo

£505

 

 

Deposit

£1,500

Dressing costs

£5,000

Total Cash In

£6,500

 

 

Cashflow/yr

£6,060

ROI

93%

Payback Period

13 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£27601/250.04 miCity Centre 2 min, Super King Beds, Self Check-In, Smart TV, Wifi & Free Parking
£12302/240.04 miThe Stay Company, Derby Central
£16302/240.06 miStunning Luxury 2 Bed Penthouse Apartment
£11512/240.19 miDerby Town House 1 min to town
£14705/240.2 miCotels - The Millhouse NEWLY REFURBISHED MODERN APARTMENTS WITH ULTRAFAST BROADBAND, FREE PARKING & A WORK DESK
£17012/240.2 miThe Stay Company, Friar Gate Bridge.
£11502/240.2 miStylish 2 Bed Apartment Derby
£9802/240.24 miEmerald Retreat - 10 minutes walk to City Centre - Free Parking, Fast WiFi and Smart TV by Yoko Property
£11202/240.28 miThe Stay Company, Friar Gate
£10802/240.33 miLeonardo Hotel Derby
£16002/240.35 miA Slick And Trendy 2bedroom Pad
£13912/240.36 miCool and Chic Duffield Road Apartments
£14812/240.37 miArbourfield Lodge
£19912/240.39 miCute 2 bed flat in the heart of Derby By 20Property Stays Short Lets & Serviced Accommodation
£16202/250.4 miDuplex apartment in Derby City Centre Ideal for Contractors
£11912/240.44 miAffordable Flats - Derby City Centre
£14302/240.44 miHoliday Inn Derby Riverlights by IHG