1 Bed Flat, R2SA, London, NW6, £1,817 cashflow/mo

1 views - 4 days ago

R2SA
Quick Payback
ROI: 264%
+2 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,167

Total running costs

£3,506

Cashflow/mo

£1,817

 

 

Deposit

£3,251

Dressing costs

£5,000

Total Cash In

£8,251

 

 

Cashflow/yr

£21,804

ROI

264%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£44705/240.15 miLuxury 3 bedroom 3 and a half bathroom flat in Swiss Cottage
£25705/240.21 miBeautiful 3 Bed in Leafy Hampstead
£27312/240.26 miCentral And Stylish Flat Near Regent's Park
£26702/240.28 miLovely 3bed split level flat with outside space
£53602/240.35 miCAMDEN Lux Apartment-Hosted by Sweetstay
£39801/250.39 miCharming Two-Bedroom Flat in West Hampstead
£23401/250.44 miLovely 2 bedroom Flat in London-Balcony - Sleeps 6
£34702/240.45 miLondon Marriott Hotel Regents Park