2 Bed Flat, R2SA, London, NW3 £522 cashflow/mo

Finchley Road, London, NW3 - 123 views - a year ago
R2SA
ROI: 125%
Property image

Cashflows

Nightly rate

£183

Occupancy

74%

Gross Rent

£4,133

 

 

Platform fees

£620

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,450

Total running costs

£3,610

Cashflow/mo

£523

 

 

Deposit

£0

Dressing costs

£5,000

Total Cash In

£5,000

 

 

Cashflow/yr

£6,276

ROI

125%

Payback Period

10 months

Nightly Rates

Rate
Last Check
Beds
Distance
Hotel / apartment
 
£44705/24N/A0.27 miLuxury 3 bedroom 3 and a half bathroom flat in Swiss Cottage
£29805/25N/A0.31 miFiveM West Hampstead - South
£1K10/2540.34 miGorgeous Hampstead family home and garden
£35003/25N/A0.35 miFiveM West Hampstead - North
£29810/2530.35 miThree Bedroom Finchley Road Central London F13
£57402/24N/A0.4 miHampstead Garden Flat-Hosted by Sweetstay
£81302/24N/A0.4 miHampstead Luxury Flat-Hosted by Sweetstay
£30002/24N/A0.42 miThe South Hampstead Collection
£45610/2530.44 miThree Bedroom Apartment - Hampstead by LuxLet
£39801/25N/A0.44 miCharming Two-Bedroom Flat in West Hampstead
£48102/24N/A0.46 miMirabilis Apartments, Wells Court