1 Bed Flat, R2SA, London, NW3, £972 cashflow/mo

Fitzjohns Avenue, Hampstead, NW3 - 30 views - 8 months ago

R2SA
ROI: 136%
+4 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£3,012

Total running costs

£4,351

Cashflow/mo

£972

 

 

Deposit

£3,600

Dressing costs

£5,000

Total Cash In

£8,600

 

 

Cashflow/yr

£11,664

ROI

136%

Payback Period

9 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£30002/240.12 miThe South Hampstead Collection
£57402/240.3 miHampstead Garden Flat-Hosted by Sweetstay
£81302/240.3 miHampstead Luxury Flat-Hosted by Sweetstay
£56902/250.31 miOak & Poppy
£48102/240.35 miMirabilis Apartments, Wells Court
£44705/240.36 miLuxury 3 bedroom 3 and a half bathroom flat in Swiss Cottage
£27312/240.41 miCentral And Stylish Flat Near Regent's Park