1 Bed Flat, R2SA, London, NW3 £972 cashflow/mo

Fitzjohns Avenue, Hampstead, NW3 - 49 views - a year ago
R2SA
ROI: 136%
Property image

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£3,012

Total running costs

£4,351

Cashflow/mo

£972

 

 

Deposit

£3,600

Dressing costs

£5,000

Total Cash In

£8,600

 

 

Cashflow/yr

£11,664

ROI

136%

Payback Period

9 months

Nightly Rates

Rate
Last Check
Beds
Distance
Hotel / apartment
 
£30002/24N/A0.12 miThe South Hampstead Collection
£57402/24N/A0.3 miHampstead Garden Flat-Hosted by Sweetstay
£81302/24N/A0.3 miHampstead Luxury Flat-Hosted by Sweetstay
£56902/25N/A0.31 miOak & Poppy
£45610/2530.33 miThree Bedroom Apartment - Hampstead by LuxLet
£33808/25N/A0.34 miPing Pong Flat
£47410/2520.34 miStylish Family Apartment in Hampstead
£74904/25N/A0.35 miVeeve - Heart of Hampstead
£48102/24N/A0.35 miMirabilis Apartments, Wells Court
£44705/24N/A0.36 miLuxury 3 bedroom 3 and a half bathroom flat in Swiss Cottage
£27312/24N/A0.41 miCentral And Stylish Flat Near Regent's Park
£47910/2520.45 miAC | Luxury Stylish 2BR/3BA Townhouse Hampstead