2 Bed Flat, R2SA, London, NW3, £1,684 cashflow/mo

1 views - 8 days ago

R2SA
Quick Payback
ROI: 239%
+4 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,300

Total running costs

£3,639

Cashflow/mo

£1,684

 

 

Deposit

£3,450

Dressing costs

£5,000

Total Cash In

£8,450

 

 

Cashflow/yr

£20,208

ROI

239%

Payback Period

6 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£35003/250.31 miFiveM West Hampstead - North
£44705/240.33 miLuxury 3 bedroom 3 and a half bathroom flat in Swiss Cottage
£57402/240.38 miHampstead Garden Flat-Hosted by Sweetstay
£81302/240.38 miHampstead Luxury Flat-Hosted by Sweetstay
£48102/240.44 miMirabilis Apartments, Wells Court
£30002/240.45 miThe South Hampstead Collection
£39801/250.46 miCharming Two-Bedroom Flat in West Hampstead