2 Bed Flat, R2SA, London, NW6, £544 cashflow/mo
1 views - 9 days ago
R2SA
ROI: 76%
+4 photos
Cashflows
Nightly rate | £193 |
Occupancy | 70% |
Gross Rent | £4,109 |
| |
Platform fees | £616 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,557 |
Cashflow/mo | £553 |
| |
Deposit | £3,600 |
Dressing costs | £5,000 |
Total Cash In | £8,600 |
| |
Cashflow/yr | £6,636 |
ROI | 77% |
Payback Period | 16 months |
Nightly Rates
Similar Properties
Like this property? Maybe you'll like these ones close by too.