2 Bed Flat, R2SA, London, NW6, £544 cashflow/mo

1 views - 9 days ago

R2SA
ROI: 76%
+4 photos

Cashflows

Nightly rate

£193

Occupancy

70%

Gross Rent

£4,109

 

 

Platform fees

£616

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,400

Total running costs

£3,557

Cashflow/mo

£553

 

 

Deposit

£3,600

Dressing costs

£5,000

Total Cash In

£8,600

 

 

Cashflow/yr

£6,636

ROI

77%

Payback Period

16 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£53501/250.12 miLovely 4 bedroom flat with ample garden in Brondesbury, Kilburn
£24901/250.21 miThe Pearl - Luxury 5* Home with Park View
£31005/240.26 miUtopian 3 bedroom Apartment Kilburn
£57505/240.27 miBirch Fire
£20502/240.29 miCentral Location 2 bed flat, Zone II, London NW6
£35902/240.3 miBe London - The London Residences
£42803/250.31 miQueen’s Park, Spacious 3 Bedroom Flat
£32902/240.34 miSpacious Holiday Home!
£16502/240.35 miCozy 1 Bedroom Basement Flat
£22505/240.41 miContemporary 2 bedroom apartment
£22002/240.44 miPass the Keys A Harmonious Blend of Space and Style
£27302/240.46 miLovely Abode in London - Sleeps 7
£14902/250.47 miLovely London on a budget!