2 Bed Flat, R2SA, London, NW2, £1,163 cashflow/mo

2 views - 7 days ago

R2SA
ROI: 173%

Cashflows

Nightly rate

£207

Occupancy

70%

Gross Rent

£4,407

 

 

Platform fees

£661

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,037

Total running costs

£3,238

Cashflow/mo

£1,169

 

 

Deposit

£3,056

Dressing costs

£5,000

Total Cash In

£8,056

 

 

Cashflow/yr

£14,028

ROI

174%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£22505/240.1 miContemporary 2 bedroom apartment
£32902/240.29 miSpacious Holiday Home!
£16502/240.29 miCozy 1 Bedroom Basement Flat
£22002/240.31 miPass the Keys A Harmonious Blend of Space and Style
£21701/250.37 miItalianflat - Kilburn Art Style
£53501/250.44 miLovely 4 bedroom flat with ample garden in Brondesbury, Kilburn
£42803/250.44 miQueen’s Park, Spacious 3 Bedroom Flat

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.