1 Bed Flat, R2SA, London, NW6, £1,780 cashflow/mo

1 views - 9 days ago

R2SA
Quick Payback
ROI: 280%
+2 photos

Cashflows

Nightly rate

£225

Occupancy

70%

Gross Rent

£4,791

 

 

Platform fees

£719

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,750

Total running costs

£3,009

Cashflow/mo

£1,782

 

 

Deposit

£2,625

Dressing costs

£5,000

Total Cash In

£7,625

 

 

Cashflow/yr

£21,384

ROI

280%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£53501/250.18 miLovely 4 bedroom flat with ample garden in Brondesbury, Kilburn
£24901/250.28 miThe Pearl - Luxury 5* Home with Park View
£31005/240.3 miUtopian 3 bedroom Apartment Kilburn
£57505/240.32 miBirch Fire
£35902/240.33 miBe London - The London Residences
£35003/250.35 miFiveM West Hampstead - North
£20502/240.4 miCentral Location 2 bed flat, Zone II, London NW6
£42803/250.43 miQueen’s Park, Spacious 3 Bedroom Flat
£27302/240.43 miLovely Abode in London - Sleeps 7
£22505/240.45 miContemporary 2 bedroom apartment
£39801/250.46 miCharming Two-Bedroom Flat in West Hampstead