1 Bed Flat, R2SA, Liverpool, L1, £1,460 cashflow/mo

12 days ago

R2SA
Quick Payback
ROI: 276%

Cashflows

Nightly rate

£160

Occupancy

70%

Gross Rent

£3,407

 

 

Platform fees

£511

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£900

Total running costs

£1,951

Cashflow/mo

£1,455

 

 

Deposit

£1,350

Dressing costs

£5,000

Total Cash In

£6,350

 

 

Cashflow/yr

£17,460

ROI

275%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£19802/240.03 miSeel Street Apartments by EPIC
£15202/240.04 miRopewalks Hotel - BW Premier Collection
£19901/250.11 miTunnage Square Apartments Duke St by EPIC
£17505/240.12 miThe Halyard Liverpool, Vignette Collection by IHG
£15605/240.12 miAparthotel Adagio Liverpool City Centre
£18402/240.12 miQuest Liverpool City Centre
£14802/240.13 miStaycity Aparthotels Liverpool City Centre
£12002/240.13 miNovotel Liverpool Centre
£22502/240.13 miSchool Lane Hotel in Liverpool ONE
£14802/240.16 miThe Print Works Apartments
£18612/240.17 miStylish Apartment, Pool Table, Sleep 6, Central Location
£24402/240.17 miPosh Pads - Liverpool 1 - Apart-Hotel
£17103/250.18 miHost & Stay - York Place Apt
£22202/240.18 miOpen Key Apartments
£23512/240.18 miServiced Apartment in Liverpool City Centre - Free Parking - Balcony - by Happy Days
£28602/240.2 miHost & Stay - Ropewalks Quarters
£12202/250.2 miEPIC Duke Street Townhouse
£21702/240.21 miCove Paradise Street
£11712/240.22 miThe Seven Suites Liverpool
£18202/240.25 miHoliday Inn Liverpool City Centre by IHG
£17712/240.27 miMaldron Hotel Liverpool City Centre
£17412/240.3 miLiverpool Central Stylish Hideaway
£12301/250.3 miStunning Central Apartment, Pool Table, Sleeps 4, Smart TVs
£18002/240.33 miDelta Hotels by Marriott Liverpool City Centre
£94402/240.34 miThe Baltic Hotel
£33202/240.34 miHilton Liverpool City Centre
£28202/240.35 miRadisson RED Hotel, Liverpool
£35312/240.35 miCavern Quarters, Beautiful Two Bedroom City Centre Apartment by Garudy Serviced Apartments and Short Lets - perfect for longer stays
£28212/240.36 miHard Days Night Hotel
£17103/250.36 miHistoric Produce Exchange Next To Cavern Club