2 Bed Flat, R2SA, London, NW6, £704 cashflow/mo

8 days ago

R2SA
ROI: 104%
+6 photos

Cashflows

Nightly rate

£185

Occupancy

70%

Gross Rent

£3,939

 

 

Platform fees

£591

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,100

Total running costs

£3,231

Cashflow/mo

£708

 

 

Deposit

£3,150

Dressing costs

£5,000

Total Cash In

£8,150

 

 

Cashflow/yr

£8,496

ROI

104%

Payback Period

12 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£24901/250.05 miThe Pearl - Luxury 5* Home with Park View
£53501/250.06 miLovely 4 bedroom flat with ample garden in Brondesbury, Kilburn
£31005/240.1 miUtopian 3 bedroom Apartment Kilburn
£57505/240.11 miBirch Fire
£35902/240.14 miBe London - The London Residences
£20502/240.19 miCentral Location 2 bed flat, Zone II, London NW6
£42803/250.25 miQueen’s Park, Spacious 3 Bedroom Flat
£27302/240.34 miLovely Abode in London - Sleeps 7
£14902/250.35 miLovely London on a budget!
£32902/240.39 miSpacious Holiday Home!
£16502/240.39 miCozy 1 Bedroom Basement Flat