2 Bed Flat, R2SA, London, NW4, £791 cashflow/mo

2 views - 7 days ago

R2SA
ROI: 123%
+7 photos

Cashflows

Nightly rate

£173

Occupancy

70%

Gross Rent

£3,683

 

 

Platform fees

£553

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,800

Total running costs

£2,893

Cashflow/mo

£791

 

 

Deposit

£2,700

Dressing costs

£5,000

Total Cash In

£7,700

 

 

Cashflow/yr

£9,492

ROI

123%

Payback Period

10 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£22702/240.49 miHendon Escape Luxury Apartment with En-suite Bath
£51703/250.69 miThe Pillar Hotel
£29702/240.73 miStylish 3BR Cornwall Suite w parking & Tube Nearby
£31402/240.74 miThe Hide London
£29702/240.84 mi3BR Apartment Ideal for 6, Near London Museums
£17302/240.9 miSecure 2BR 1BA Apartment for 6