2 Bed Flat, R2SA, London, NW4, £1,483 cashflow/mo

3 views - 3 days ago

R2SA
Quick Payback
ROI: 226%
+2 photos

Cashflows

Nightly rate

£218

Occupancy

70%

Gross Rent

£4,642

 

 

Platform fees

£696

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,925

Total running costs

£3,162

Cashflow/mo

£1,480

 

 

Deposit

£2,888

Dressing costs

£5,000

Total Cash In

£7,888

 

 

Cashflow/yr

£17,760

ROI

225%

Payback Period

6 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£51703/250.41 miThe Pillar Hotel
£22702/240.51 miHendon Escape Luxury Apartment with En-suite Bath
£19805/240.63 miModern 3 Bed Apartment in Hampstead
£22912/240.74 miModern flat in central golders green
£31402/240.74 miThe Hide London

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪