2 Bed Flat, R2SA, London, NW4, £1,758 cashflow/mo

4 views - 7 days ago

R2SA
Quick Payback
ROI: 282%

Cashflows

Nightly rate

£218

Occupancy

70%

Gross Rent

£4,642

 

 

Platform fees

£696

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,650

Total running costs

£2,887

Cashflow/mo

£1,755

 

 

Deposit

£2,475

Dressing costs

£5,000

Total Cash In

£7,475

 

 

Cashflow/yr

£21,060

ROI

282%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£51703/250.37 miThe Pillar Hotel
£22702/240.56 miHendon Escape Luxury Apartment with En-suite Bath
£31402/240.61 miThe Hide London
£22912/240.78 miModern flat in central golders green
£19805/240.79 miModern 3 Bed Apartment in Hampstead
£29702/240.82 miStylish 3BR Cornwall Suite w parking & Tube Nearby

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪