1 Bed Flat, R2SA, London, NW3, £870 cashflow/mo
2 views - 14 days ago
R2SA
ROI: 132%
+14 photos
Cashflows
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,934 |
Total running costs | £3,065 |
Cashflow/mo | £874 |
| |
Deposit | £2,901 |
Dressing costs | £5,000 |
Total Cash In | £7,901 |
| |
Cashflow/yr | £10,488 |
ROI | 133% |
Payback Period | 10 months |
Nightly Rates
Similar Properties
Like this property? Maybe you'll like these ones close by too.
