2 Bed Flat, R2SA, London, NW3, £842 cashflow/mo
Haverstock Hill, Belsize Park, NW3 - 32 views - 8 months ago
R2SA
ROI: 117%
+4 photos
Cashflows
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,142 |
Total running costs | £4,481 |
Cashflow/mo | £842 |
| |
Deposit | £3,625 |
Dressing costs | £5,000 |
Total Cash In | £8,625 |
| |
Cashflow/yr | £10,104 |
ROI | 117% |
Payback Period | 11 months |
Nightly Rates
Similar Properties
Like this property? Maybe you'll like these ones close by too.
