2 Bed Flat, R2SA, London, NW3 £-6 cashflow/mo

Haverstock Hill, Belsize Park, NW3 - 49 views - a year ago
R2SA
Property image

Cashflows

Nightly rate

£203

Occupancy

70%

Gross Rent

£4,322

 

 

Platform fees

£648

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£3,142

Total running costs

£4,331

Cashflow/mo

£-9

 

 

Deposit

£3,625

Dressing costs

£5,000

Total Cash In

£8,625

 

 

Cashflow/yr

£-108

ROI

-1%

Payback Period

-1 months

Nightly Rates

Rate
Last Check
Beds
Distance
Hotel / apartment
 
£45210/2550.22 miSpacious 5-bedroom house with private garden
£55502/25N/A0.24 miSpacious Belsize Park Apartment With Private Garden
£18502/25N/A0.29 miModern 2 bedroom flat in Hampstead Heath
£22202/25N/A0.29 miThe Belsize Park Escape - Modern 2BDR Apartment
£30101/25N/A0.35 miCharming Chalk Farm Properties
£39203/25N/A0.37 miGorgeous Kentish Town Flat
£51001/25N/A0.39 miUrban Haven A central Modern Gem
£33808/25N/A0.39 miPing Pong Flat
£31302/24N/A0.46 mi4BR 3BA Hampstead