This property was removed from Dealsourcr.

2 Bed Flat, R2SA, Liverpool, L1, £1,224 cashflow/mo

3 views - 4 days ago

R2SA

Quick Payback

ROI: 216%

+9 photos

Cashflows

Nightly rate	£164£164
Occupancy	70%70%
Gross Rent	£3,492£3,492

Platform fees	£524£524
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£1,200£1,200
Total running costs	£2,264£2,264
Cashflow/mo	£1,228£1,228

Deposit	£1,800£1,800
Dressing costs	£5,000£5,000
Total Cash In	£6,800£6,800

Cashflow/yr	£14,736£14,736
ROI	217%217%
Payback Period	6 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£190	12/24	0.09 mi	Spacious Two Bedroom Apartment
£177	12/24	0.1 mi	Maldron Hotel Liverpool City Centre
£944	02/24	0.12 mi	The Baltic Hotel
£171	03/25	0.14 mi	Host & Stay - York Place Apt
£186	12/24	0.15 mi	Stylish Apartment, Pool Table, Sleep 6, Central Location
£222	02/24	0.18 mi	Open Key Apartments
£286	02/24	0.19 mi	Host & Stay - Ropewalks Quarters
£148	02/24	0.2 mi	The Print Works Apartments
£148	02/24	0.21 mi	Staycity Aparthotels Liverpool City Centre
£199	01/25	0.21 mi	Tunnage Square Apartments Duke St by EPIC
£183	02/24	0.21 mi	Staybridge Suites Liverpool by IHG
£221	01/25	0.21 mi	Dockside Aparthotel, Best Western Signature Collection
£235	12/24	0.22 mi	Serviced Apartment in Liverpool City Centre - Free Parking - Balcony - by Happy Days
£157	02/24	0.23 mi	Leonardo Hotel Liverpool
£175	05/24	0.24 mi	The Halyard Liverpool, Vignette Collection by IHG
£244	02/24	0.24 mi	Posh Pads - Liverpool 1 - Apart-Hotel
£120	02/24	0.26 mi	Novotel Liverpool Centre
£332	02/24	0.27 mi	Hilton Liverpool City Centre
£318	02/25	0.27 mi	City SuperHost-Beautiful 2bd Apt
£152	02/24	0.27 mi	Ropewalks Hotel
£258	02/24	0.28 mi	Pullman Liverpool
£198	02/24	0.28 mi	Seel Street Apartments by EPIC
£122	02/25	0.28 mi	EPIC Duke Street Townhouse
£254	12/24	0.29 mi	City Centre Albert Dock & Arena Apartments
£217	02/24	0.31 mi	Cove Paradise Street
£225	02/24	0.33 mi	School Lane Hotel in Liverpool ONE
£184	02/24	0.39 mi	Quest Liverpool City Centre
£117	12/24	0.41 mi	The Seven Suites Liverpool
£156	05/24	0.44 mi	Aparthotel Adagio Liverpool City Centre
£165	12/24	0.45 mi	Sleeps 6, Stylish Apartment, Perfect For Groups, Long Term Disc