2 Bed Flat, Single Let, Feltham, TW13 4SD £264,950

Viridian Court, TW13 4SD - 8 months ago
BTL
ROI: 5%
~68 m²
Property image

ValuationUndervalued

Sold Prices£112K - £361K
Sold Prices/m²£1.7K/m² - £5.8K/m²

 

 

Square Metres

~68.11 m²
Price/m²£3.9K/m²

Value Estimate

£313,908
BMV18%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£66,238

Stamp Duty & Legal Fees

£17,695

Total Cash In

£83,933

 

 

Cash Out

 

Rent Range

£975 - £2,150

Rent Estimate

£1,469

Running Costs/mo

£1,142

Cashflow/mo

£327

Cashflow/yr

£3,927

ROI

5%

Gross Yield

7%

Local Sold Prices

50 sold prices from £112K to £361K, average is £265K. £1.7K/m² to £5.8K/m², average is £4.6K/m².

Price
Date
Distance
Address
Beds
 
£262.5K01/250 mi10, Viridian Court, Ashford Road, Feltham TW13 4SD2
£250K07/210.02 miFlat 28, Indigo Court, Ashford Road, Feltham, Greater London TW13 4SE2
£290K08/230.06 miFlat 44, Azure Court, Elvedon Road, Feltham, Greater London TW13 4RR2
£258K06/210.06 miFlat 45, Azure Court, Elvedon Road, Feltham, Greater London TW13 4RR2
£276K11/220.07 miFlat 115, Sienna Court, Elvedon Road, Feltham, Greater London TW13 4SG2
£256K04/240.09 miVermillion Court, Flat 65, Elvedon Road, Feltham TW13 4SQ2
£240K06/210.13 mi36, Larkham Close, Feltham, Greater London TW13 4QN2
£265K04/240.15 miPhoenix Court, Flat 33, Chertsey Road, Feltham, Greater London TW13 4RN2
£112K11/240.16 miPhoenix Court, Flat 6, Chertsey Road, Feltham TW13 4RN2
£265K06/210.18 miFlat 11, Hayden Court, Chertsey Road, Feltham, Greater London TW13 4TR2
£265K10/240.31 mi32, Redford Close, Feltham TW13 4TB2
£260K03/250.35 mi406, Redford Close, Feltham TW13 4TN2
£260K03/250.35 mi406, Redford Close, Feltham TW13 4TN2
£246K11/220.38 mi155, Redford Close, Feltham, Greater London TW13 4TE2
£248K03/240.38 mi388, Redford Close, Feltham TW13 4TN2
£285K12/220.4 mi368, Redford Close, Feltham, Greater London TW13 4TL2
£260K10/240.42 mi176, Redford Close, Feltham TW13 4TF2
£265K10/240.42 mi183, Redford Close, Feltham TW13 4TF2
£275K11/240.45 mi316, Redford Close, Feltham TW13 4TJ2
£265K03/250.45 mi317, Redford Close, Feltham TW13 4TJ2
£265K03/250.45 mi317, Redford Close, Feltham TW13 4TJ2
£250K07/210.49 mi294, Redford Close, Feltham, Greater London TW13 4TH2
£324K10/240.52 miAbel Court, Flat 8, Manor Lane, Feltham TW13 4FE2
£330K02/250.57 miGoulding House, Flat 12, Manor Lane, Feltham TW13 4FD2
£330K02/250.57 miFlat 12, Goulding House, Manor Lane, Feltham TW13 4FD2
£267K06/250.58 mi38, Oakhall Court, Oakhall Drive, Sunbury-on-thames TW16 7LE2
£267K06/250.58 mi38, Oakhall Court, Oakhall Drive, Sunbury-on-thames TW16 7LE2
£361K05/250.58 miFlat 18, 9 Hayward Court, Reeve Street, Feltham TW13 4NF2
£361K05/250.58 miFlat 18, 9 Hayward Court, Reeve Street, Feltham TW13 4NF2
£325K08/240.63 mi3, Oakhall Drive, Sunbury-on-thames TW16 7LD2
£220K10/230.63 mi23, The Clumps, Ashford, Greater London TW15 1AT2
£290K10/240.65 mi59 Mercury House, Flat 6, High Street, Feltham TW13 4EZ2
£325K01/250.65 mi23, The Clumps, Ashford TW15 1AT2
£300K11/230.69 mi9, Foxwood Close, Feltham, Greater London TW13 7DN2
£260K08/220.7 mi36, Oak Way, Feltham, Greater London TW14 8AS2
£295K08/230.71 mi71, Oak Way, Feltham, Greater London TW14 8AT2
£247.5K04/240.72 mi94, Anderson Drive, Ashford TW15 1BE2
£325K12/240.73 mi24, Foxwood Close, Feltham TW13 7DL2
£269K08/210.73 miFlat 39, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£295K10/230.73 miFlat 120, Berberis House, Highfield Road, Feltham, Greater London TW13 4GR2
£206K12/220.73 miFlat 77, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£260K01/230.73 miFlat 97, Berberis House, Highfield Road, Feltham, Greater London TW13 4GQ2
£150K11/240.73 mi41, Trevithick Close, Feltham, Greater London TW14 9XJ2
£269.5K05/250.74 miFlat 197, Berberis House, Highfield Road, Feltham TW13 4GS2
£265K04/240.74 miBerberis House, Flat 204, Highfield Road, Feltham TW13 4GS2
£260K05/240.74 miBerberis House, Flat 219, Highfield Road, Feltham TW13 4GS2
£269.5K05/250.74 miFlat 197, Berberis House, Highfield Road, Feltham TW13 4GS2
£299.9K01/250.74 miBerberis House, Flat 234, High Street, Feltham TW13 4GT2
£150K11/240.75 mi41, Trevithick Close, Feltham TW14 9XJ2
£170K02/250.76 miHunter House, Flat 446, Hazel Grove, Feltham TW13 4DN2

Local Rents

50 rents from £975/mo to £2.1K/mo, average is £1.7K/mo.

Rent
Date
Distance
Address
Beds
 
£1,65010/240 mi-2
£1,45006/250 miAshford Road,Feltham,TW132
£1,50010/240.01 miTopaz Court, Elvedon Road, Feltham2
£1,60010/250.01 miTopaz Court, Elvedon Road, Feltham2
£1,60010/250.01 miTopaz Court, Elvedon Road, Feltham2
£1,50010/240.02 miAshford Road, Feltham, Middlesex, TW132
£1,80007/250.02 miElvedon Road, Feltham, TW132
£1,50003/250.03 mi-2
£1,69506/250.03 miViridian Court, Ashford Road, Feltham, TW132
£1,55011/250.03 miViridian Court, Ashford Road, Feltham, TW132
£1,60007/250.04 miElvedon Road, Feltham, TW132
£1,75007/250.06 miElvedon Road, Feltham2
£1,50010/250.07 mi-2
£1,60001/250.08 mi-2
£1,45002/240.08 mi-2
£1,65009/250.11 miChertsey Road, Feltham2
£1,90010/240.11 mi-2
£1,79506/250.13 miBriarwood Close, Feltham, TW132
£1,79506/250.13 mi-2
£1,70009/250.14 mi-2
£1,85011/250.14 mi-2
£1,70009/250.15 miChertsey Road, FELTHAM2
£1,70009/250.15 miBriarwood Close, Feltham, TW132
£1,70010/240.15 mi-2
£1,65009/250.15 mi-2
£1,75011/250.15 miBriarwood Close, Feltham, TW132
£1,70007/250.17 miChertsey Road, Feltham2
£1,70010/250.17 miChertsey Road, Feltham, Greater London2
£1,60004/250.18 mi-2
£1,85003/250.2 mi-2
£2,10012/240.22 mi-2
£1,70007/250.22 mi-2
£1,80007/250.22 miFeltham, Feltham, TW132
£1,70007/250.22 miFeltham, Feltham, TW132
£1,90010/240.23 mi-2
£1,70009/250.23 miPhoenix Court, Chertsey Road, Lower Feltham, TW132
£1,68507/250.23 mi-2
£2,00011/250.24 miSt Dunstans Road, Feltham, TW132
£2,00006/250.26 miHigh Street, Feltham, TW132
£1,70002/240.26 mi-2
£1,70010/240.28 miHigh Street, High Street, Feltham, Greater London, TW13 4HT2
£1,65008/250.3 miSunbury Road, Feltham2
£2,15008/250.3 miCranleigh Road, Feltham, TW132
£2,15008/250.3 miCranleigh Road, Feltham, TW132
£1,85001/240.3 mi-2
£1,65011/250.31 mi-2
£97508/250.33 miRedford Close, Feltham2
£97507/250.33 miRedford Close, Feltham2
£1,40010/240.33 miRedford Close, Feltham, TW132
£1,59512/240.33 mi-2

Local Area Statistics

Population in TW13

36,127

Population in Feltham

64,101

Town centre distance

1.03 miles away

Nearest school

0.10 miles away

Nearest train station

0.99 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+1%

Sales demand

Buyer's market

Capital growth (5yrs)

+26%

Property History

Listed for £264,950

March 24, 2025

Description

  • Open Plan Lounge +
  • Video Door Entry +
  • Full Double Glazing +
  • Oven/Hob +
  • Gas Central Heating +
  • Combi Boiler +

A well-presented ground floor two-bedroom apartment which offers spacious accommodation with excellent transport links nearby.  The property comprises two bedrooms, one with built-in wardrobes, a family bathroom, an open-plan living/kitchen area, allocated off-street parking, and ample storage. This property is fully equipped with gas central heating, double-glazed windows, and a secure entry phone system, and it is in good decorative order.  All amenities are close by including green spaces Saint Dunstans Meadow and Befont Park.  Suitable for first-time buyers and/or for investors. EPC Rating: C

Lease Information:
We have been advised that there are 980 years remaining on the Lease.  The ground rent is £386.49 per annum   service charge is £1,253.41 per annum. Council Tax Band: C
Hounslow Borough Council, Council Tax Band C 

Property additional info

Entrance Hall:
Hardwood door leading to entrance hall, entry phone, power points, radiator cupboard housing fuse box and automatic washing macahine Doors to:-

Bathroom: 9' 4" x 9' 1" (2.84m x 2.77m)
Three piece matching white suite comprising of panelled enclosed bath with mixerr tap shower head attachment, hand wash basin with tap, low level WC part tiled, tiled flooring, walls, extractor fan, vnaity mirror

Bedroom one: 9' 4" x 9' 1" (2.84m x 2.77m)
Front aspect glazed window, radiator feature light, power points, TV aerial point, hardwood flooring, buil in cupboard

Bedroom two: 8' 4" x 8' 4" (2.54m x 2.54m)
Front aspect glazed window, radiator, TV aerial point telephone point power, hardwood flooring

Open plan kitchen/living area: 17' 2" x 13' 9" (5.23m x 4.19m)
Front aspect double glazed window, feature lights, radiator, power points, TV aerial point, telephone point, hardwood flooring. Range of eye base level wall mounted units, stainless steel sink with mixer tap and drainer, work surfaces, built in oven with gas hob, extractor hood, power points, inset spotlights

Agent Details

Henleys Estates Ltd, Isleworth

020 8016 2948

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪