2 Bed Flat, Single Let, Feltham, TW13 4RR, £230,000

54 Azure Court, Elvedon Road, Lower Feltham, TW13 4RR - 4 months ago

Sold STC
Leasehold
BTL
ROI: 7%
~51 m²
+4 photos

ValuationUndervalued

Sold Prices£80K - £475K
Sold Prices/m²£1.5K/m² - £6.5K/m²

 

 

Square Metres

~51.30 m²
Price/m²£4.5K/m²

Value Estimate

£242,209
BMV5%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£57,500

Stamp Duty & Legal Fees

£12,700

Total Cash In

£70,200

 

 

Cash Out

 

Rent Range

£1,400 - £2,200

Rent Estimate

£1,438

Running Costs/mo

£1,026

Cashflow/mo

£412

Cashflow/yr

£4,940

ROI

7%

Gross Yield

8%

Local Sold Prices

51 sold prices from £80K to £475K, average is £260K. £1.5K/m² to £6.5K/m², average is £4.6K/m².

PriceDateDistanceAddressBeds 
£276K11/220.01 miFlat 115, Sienna Court, Elvedon Road, Feltham, Greater London TW13 4SG2
£250K07/210.05 miFlat 28, Indigo Court, Ashford Road, Feltham, Greater London TW13 4SE2
£290K08/230.05 miFlat 44, Azure Court, Elvedon Road, Feltham, Greater London TW13 4RR2
£258K06/210.06 miFlat 45, Azure Court, Elvedon Road, Feltham, Greater London TW13 4RR2
£240K06/210.11 mi36, Larkham Close, Feltham, Greater London TW13 4QN2
£265K04/240.15 miPhoenix Court, Flat 33, Chertsey Road, Feltham, Greater London TW13 4RN2
£132.5K03/210.17 miFlat 3, Hayden Court, Chertsey Road, Feltham, Greater London TW13 4TR2
£265K03/210.17 miFlat 16, Hayden Court, Chertsey Road, Feltham, Greater London TW13 4TR2
£265K06/210.17 miFlat 11, Hayden Court, Chertsey Road, Feltham, Greater London TW13 4TR2
£268.5K01/210.21 miFlat 3, Cromwell Lodge, Bedfont Road, Feltham, Greater London TW13 4JX2
£250K12/200.28 mi19, Sunbury Crescent, Feltham, Greater London TW13 4PF2
£232K11/200.32 mi423, Redford Close, Feltham, Greater London TW13 4TN2
£300K12/200.32 mi59, Ludlow Road, Feltham, Greater London TW13 7JE2
£246K11/220.34 mi155, Redford Close, Feltham, Greater London TW13 4TE2
£285K12/220.37 mi368, Redford Close, Feltham, Greater London TW13 4TL2
£240K01/210.39 mi193, Redford Close, Feltham, Greater London TW13 4TF2
£240K03/210.39 mi190, Redford Close, Feltham, Greater London TW13 4TF2
£425K01/210.44 mi11, Hamilton Road, Feltham, Greater London TW13 4PP2
£250K07/210.46 mi294, Redford Close, Feltham, Greater London TW13 4TH2
£475K11/200.51 mi7a, Vineyard Road, Feltham, Greater London TW13 4HQ2
£280K11/200.59 mi9, Hallows Grove, Sunbury-on-thames, Surrey TW16 7LP2
£220K10/230.59 mi23, The Clumps, Ashford, Greater London TW15 1AT2
£260K08/220.66 mi36, Oak Way, Feltham, Greater London TW14 8AS2
£190K11/200.67 mi60, Deerhurst Close, Feltham, Greater London TW13 7HT2
£295K08/230.68 mi71, Oak Way, Feltham, Greater London TW14 8AT2
£285K02/210.68 mi73, Oak Way, Feltham, Greater London TW14 8AT2
£260K04/210.73 mi31, Eldridge Close, Feltham, Greater London TW14 9NF2
£300K11/230.74 mi9, Foxwood Close, Feltham, Greater London TW13 7DN2
£268K03/210.75 miFlat 46, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£269K08/210.75 miFlat 39, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£260K01/230.75 miFlat 97, Berberis House, Highfield Road, Feltham, Greater London TW13 4GQ2
£206K12/220.75 miFlat 77, Berberis House, Highfield Road, Feltham, Greater London TW13 4GP2
£295K10/230.75 miFlat 120, Berberis House, Highfield Road, Feltham, Greater London TW13 4GR2
£247K06/210.79 mi16, Beaumont Drive, Ashford, Surrey TW15 1NX2
£330K01/230.8 mi10, Beaumont Drive, Ashford, Surrey TW15 1NX2
£294K04/210.8 mi10, Beaumont Drive, Ashford, Surrey TW15 1NX2
£247K06/210.8 mi16, Beaumont Drive, Ashford, Surrey TW15 1NX2
£250.5K03/210.81 mi16, Pacific Close, Feltham, Greater London TW14 9XE2
£230K11/200.81 mi97, Southern Avenue, Feltham, Greater London TW14 9NE2
£80K08/210.81 mi24, Padbury Close, Bedfont, Feltham, Greater London TW14 8SW2
£347K11/220.82 mi60, Kilross Road, Feltham, Greater London TW14 8SA2
£275K03/210.85 miFlat 64, Camellia House, Tilley Road, Feltham, Greater London TW13 4GJ2
£280K08/230.85 miFlat 28, Camellia House, Tilley Road, Feltham, Greater London TW13 4GJ2
£300K01/240.86 mi20, Rosslyn Close, Sunbury-on-thames, Surrey TW16 7NN2
£200K09/230.87 mi12c, Ashgrove Road, Ashford, Surrey TW15 1NU2
£200K09/230.87 mi12c, Ashgrove Road, Ashford, Surrey TW15 1NU2
£232K06/230.87 miFlat 22, Hamlyn House, High Street, Feltham, Greater London TW13 4GA2
£255K03/240.87 miHamlyn House, Flat 31, High Street, Feltham, Greater London TW13 4GA2
£274K09/210.92 miFlat 24, Azalea House, Bedfont Lane, Feltham, Greater London TW13 4GB2
£240K04/210.92 mi87, Beechwood Avenue, Sunbury-on-thames, Surrey TW16 7QW2
£225K05/230.92 mi103, Beechwood Avenue, Sunbury-on-thames, Surrey TW16 7QW2

Local Rents

28 rents from £1.4K/mo to £2.2K/mo, average is £1.6K/mo.

RentDateDistanceAddressBeds 
£1,45002/240.03 mi-2
£1,50003/250.04 mi-2
£1,50010/240.05 miAshford Road, Feltham, Middlesex, TW132
£1,65010/240.06 mi-2
£1,50010/240.07 miTopaz Court, Elvedon Road, Feltham2
£1,60001/250.09 mi-2
£1,70010/240.12 mi-2
£1,90010/240.12 mi-2
£1,60004/250.18 mi-2
£1,85003/250.2 mi-2
£1,90010/240.25 mi-2
£2,10012/240.27 mi-2
£1,40010/240.29 miRedford Close, Feltham, TW132
£1,59512/240.29 mi-2
£1,60012/240.29 mi-2
£1,60012/240.29 mi-2
£1,70002/240.32 mi-2
£1,55010/240.32 miRedford Close, Feltham, TW132
£1,70010/240.32 miHigh Street, High Street, Feltham, Greater London, TW13 4HT2
£1,85001/240.33 mi-2
£1,75010/240.5 miCravan Avenue, FELTHAM2
£1,75010/240.5 miCravan Avenue, FELTHAM2
£1,60011/240.52 mi-2
£1,51001/250.52 mi-2
£1,65001/250.56 mi-2
£2,20003/250.59 mi-2
£2,00010/240.61 mi-2
£2,00010/240.62 mi-2

Local Area Statistics

Population in TW13

36,127

Population in Feltham

64,101

Town centre distance

1.04 miles away

Nearest school

0.10 miles away

Nearest train station

1.01 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-3%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Listed for £230,000

January 2, 2025

Floor Plans

Description

  • No chain +
  • 978 year lease +
  • Allocated parking space +
  • Conveniently situated for easy access to Feltham High Street +
  • Great first time buy or investment to rent out +
  • Modern bathroom suite +
  • Open plan kitchen +
  • Well-kept communal grounds +
  • Viewings recommended +
  • EPC energy rating band C +

VIDEO TOUR AVAILABLE! Contact us for more information.

Offered with no onward chain is this nice modern top floor apartment with a long lease well over 900 years, allocated parking and a modern kitchen and bathroom. Accessed via a communal stairway with security phone entry system, the apartment is situated on the second floor and offers: a front door leading into the entrance hall with built-in storage cupboard, a master bedroom with built-in wardrobe, smaller second bedroom, a modern three piece bathroom suite and a bright and airy dual aspect living room with modern open plan kitchen. Additional benefits include gas central heating, double glazing and well-kept communal gardens. Viewings come highly recommended!

Agent Details

S J Smith Estate Agents, Ashford

01784 770836

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪