4 Bed Terraced House, Refurb/BRRR, Bradford, BD2 4ND, £145,000

359 - 361 Idle Road, Bolton Junction, Bradford, BD2 2AH - 3 views - a month ago

Auction
Refurb/BRRR
Planning
ROI: 4%
~129 m²
+10 photos

ValuationOvervalued

Sold Prices£70K - £343K
Sold Prices/m²£487/m² - £4.6K/m²

 

 

Square Metres

~129.26 m²
Price/m²£1.1K/m²

Value Estimate

£134,175

 

 

End Value (After Refurb)

£186,557

Uplift in Value

+29%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£36,250

Stamp Duty & Legal Fees

£8,450

Refurb Costs

£51,147

Bridging Loan Interest

£3,806

Total Cash In

£101,403

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£186,557

Mortgage (After Refinance)

£139,918

Mortgage LTV

75%

Cash Released

£31,168

Cash Left In

£70,236

Equity

£46,639

Rent Range

£750 - £2,500

Rent Estimate

£1,186

Running Costs/mo

£840

Cashflow/mo

£346

Cashflow/yr

£4,150

ROI

4%

Gross Yield

10%

Local Sold Prices

50 sold prices from £70K to £343K, average is £136.5K. £487/m² to £4.6K/m², average is £1K/m².

PriceDateDistanceAddressBeds 
£140K11/210.06 mi230, Dudley Hill Road, Bradford, West Yorkshire BD2 3DF4
£139.9K05/210.06 mi216, Dudley Hill Road, Bradford, West Yorkshire BD2 3DF4
£134K03/210.14 mi28, Peterborough Place, Bradford, West Yorkshire BD2 3DN4
£104.5K08/230.19 mi77, Idle Road, Bradford, West Yorkshire BD2 4NT4
£85K12/200.19 mi71, Idle Road, Bradford, West Yorkshire BD2 4NT4
£112K12/200.19 mi59, Idle Road, Bradford, West Yorkshire BD2 4NT4
£90K07/230.19 mi73, Idle Road, Bradford, West Yorkshire BD2 4NT4
£129.9K01/230.2 mi13, Pendragon Lane, Bradford, West Yorkshire BD2 4JL4
£120K01/210.26 mi2, Leeds Road, Eccleshill, Bradford, West Yorkshire BD2 3BD4
£343K10/210.29 mi1087, Bolton Road, Bradford, West Yorkshire BD2 4HP4
£139K01/210.35 mi1, Moorside Close, Bradford, West Yorkshire BD2 3HJ4
£225K05/230.36 mi210a, Leeds Road, Eccleshill, Bradford, West Yorkshire BD2 3JU4
£177K03/210.36 mi252, Leeds Road, Eccleshill, Bradford, West Yorkshire BD2 3JU4
£146K12/220.37 mi310, Idle Road, Bradford, West Yorkshire BD2 2AL4
£230K08/210.44 mi13, Kingsdale Crescent, Bradford, West Yorkshire BD2 4DD4
£210K09/210.47 mi1, Acre Lane, Eccleshill, Bradford, West Yorkshire BD2 2EH4
£180.5K09/210.48 mi9, Bolton Crescent, Bradford, West Yorkshire BD2 2AE4
£120K04/210.48 mi15, Wightman Street, Bradford, West Yorkshire BD3 0LD4
£130K04/210.5 mi26, Pollard Lane, Bradford, West Yorkshire BD2 4RN4
£193K12/220.51 mi31, Myers Avenue, Bradford, West Yorkshire BD2 4ET4
£79K11/200.52 mi263, Otley Road, Bradford, West Yorkshire BD3 0LW4
£307K04/230.55 mi38, Loxley Close, Bradford, West Yorkshire BD2 3HX4
£156.5K05/210.59 mi481, Idle Road, Bradford, West Yorkshire BD2 2AY4
£102K07/230.59 mi24, Fagley Terrace, Bradford, West Yorkshire BD2 3LU4
£110K12/220.6 mi19, Beech Crescent, Bradford, West Yorkshire BD3 0PN4
£88K05/230.6 mi11, Airedale Crescent, Bradford, West Yorkshire BD3 0JX4
£145K03/230.6 mi19, Fernbank Road, Bradford, West Yorkshire BD3 0PJ4
£180K09/230.61 mi24, Ashbourne Crescent, Bradford, West Yorkshire BD2 4AR4
£239.9K06/210.62 mi41, Stonecroft, Bradford, West Yorkshire BD2 2HW4
£167K12/200.65 mi126, Ashbourne Way, Bradford, West Yorkshire BD2 1ER4
£180K04/210.66 mi3, Acre Close, Bradford, West Yorkshire BD2 2LR4
£95.5K07/210.69 mi60, Cliffe Road, Bradford, West Yorkshire BD3 0LT4
£146K03/210.7 mi44, Institute Road, Bradford, West Yorkshire BD2 2HX4
£105K04/210.7 mi54, Cliffe Road, Bradford, West Yorkshire BD3 0LT4
£70K04/210.7 mi74, Cliffe Road, Bradford, West Yorkshire BD3 0LT4
£110K02/210.7 mi190, Cliffe Road, Bradford, West Yorkshire BD3 0LT4
£95K11/200.7 mi50, Cliffe Road, Bradford, West Yorkshire BD3 0LT4
£235K11/200.73 mi17, Chapel Walk, Bradford, West Yorkshire BD2 2EA4
£286.5K12/220.74 mi331, Harrogate Road, Bradford, West Yorkshire BD2 3ST4
£206.5K04/210.74 mi331, Harrogate Road, Bradford, West Yorkshire BD2 3ST4
£140K08/220.77 mi26, Exmouth Place, Bradford, West Yorkshire BD3 0NA4
£100K11/200.78 mi54, Northampton Street, Bradford, West Yorkshire BD3 0HS4
£115K08/210.78 mi54, Northampton Street, Bradford, West Yorkshire BD3 0HS4
£154K07/230.78 mi22, Exmouth Place, Bradford, West Yorkshire BD3 0NA4
£110K03/210.78 mi20, Exmouth Place, Bradford, West Yorkshire BD3 0NA4
£120K10/210.78 mi24, Exmouth Place, Bradford, West Yorkshire BD3 0NA4
£96K03/210.79 mi39, Wingfield Mount, Bradford, West Yorkshire BD3 0AG4
£75K12/200.79 mi5, Wingfield Mount, Bradford, West Yorkshire BD3 0AG4
£159K12/200.8 mi45, Norman Lane, Bradford, West Yorkshire BD2 2LB4
£120K11/200.8 mi714, Bolton Road, Bradford, West Yorkshire BD3 0ND4

Local Rents

31 rents from £750/mo to £2.5K/mo, average is £1K/mo.

RentDateDistanceAddressBeds 
£75003/240.25 mi-3
£75004/250.25 mi-3
£89003/250.27 mi-3
£1,15003/250.28 mi-4
£90003/250.3 mi-3
£1,80003/250.3 mi-5
£1,30004/250.34 mi-3
£2,25004/240.36 mi-3
£90004/240.36 mi-3
£2,00012/240.41 mi-3
£2,50003/250.41 mi-3
£2,50003/250.41 mi-3
£75001/250.42 mi-3
£1,30003/250.42 mi-4
£87512/230.44 mi-3
£92502/250.44 mi-3
£89504/250.44 mi-3
£1,10012/240.46 mi-3
£90002/250.47 mi-3
£1,10003/250.47 mi-3
£1,00012/240.51 mi-4
£1,10012/240.51 mi-4
£1,00002/240.52 mi-3
£80003/240.55 miIntake Road, Bradford3
£1,30003/250.56 mi-3
£1,20003/250.56 mi-4
£1,00012/230.6 mi-4
£90002/240.61 mi-3
£90002/240.61 mi-3
£90002/240.61 mi-3
£95004/250.62 mi-3

Local Area Statistics

Population in BD2

29,665

Population in Bradford

357,773

Town centre distance

2.15 miles away

Nearest school

0.10 miles away

Nearest train station

1.33 miles away

 

 

Rental growth (12m)

+35%

Sales demand

Seller's market

Capital growth (5yrs)

+43%

Property History

Listed for £145,000

March 20, 2025

Description

  • FOR BY MODERN METHOD OF AUCTION +
  • BUYERS FEES APPLY +
  • SUBSTANTIAL LIVING ACCOMMODATION +
  • IN NEED OF FULL REFURBISHMENT +
  • NO ONWARCH CHAIN +
  • ACCOMMODATION OVER THREE FLOORS +
  • BASEMENT CELLAR +
  • POPULAR RESIDENTIAL LOCATION +

FOR SALE BY MODERN METHOD OF AUCTION BUYERS FEES APPLY STARTING BID £155,000 SUPERB POTENTIAL FOUR BEDROOMS TWO RECEPTION ROOMS GENEROUSLY PROPORTIONED ROOM SIZES IDEAL FOR INVESTORS PLANNING PERMISSION GRANTED FOR DORMERS 22/02495/HOU A four bedroom mid through stone terrace situated within popular residential location, in need of full modernisation, for sale by modern method of auction.

Entering through a wooden door to front, the property has a large entrance hall leading to the lounge, dining room and stairs to the first floor. Two substantial living rooms make up the ground floor with partition doors between, feature fireplaces, gas central heating and double glazed windows, the dining room giving access to the basement cellar and kitchen to rear. The kitchen is currently fitted with dated wall and base units with space and plumbing for all appliances, a window and door to side elevation leading to the rear yard.

The firs floor landing leads to two substantial double bedrooms, a generous single bedroom and family bathroom, all fitted with gas central heating a a double glazed windows. A staircase leads to a large double attic bedroom with a Velux window, providing further potential for dormers to both front and back with planning already approved - 22/02495/HOU found the Bradford Council Planning Portal.

Externally, the property benefits from low maintenance yards to front and rear.

Agent Details

WW Estates, Eccleshill

01274 003720

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪