3 Bed Semi-Detached House, Refurb/BRRR, Bradford, BD2 3BA, £175,000

359 - 361 Idle Road, Bolton Junction, Bradford, BD2 2AH - 4 views - a month ago

Sold STC
Refurb/BRRR
ROI: 6%
~93 m²
+15 photos

ValuationOvervalued

Sold Prices£80K - £265K
Sold Prices/m²£876/m² - £3.1K/m²

 

 

Square Metres

~93 m²
Price/m²£1.9K/m²

Value Estimate

£166,625

 

 

End Value (After Refurb)

£157,500

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£43,750

Stamp Duty & Legal Fees

£9,950

Refurb Costs

£36,800

Bridging Loan Interest

£4,594

Total Cash In

£96,844

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£157,500

Mortgage (After Refinance)

£118,125

Mortgage LTV

75%

Cash Left In

£96,844

Equity

£39,375

Rent Range

£750 - £2,500

Rent Estimate

£1,224

Running Costs/mo

£757

Cashflow/mo

£467

Cashflow/yr

£5,604

ROI

6%

Gross Yield

8%

Local Sold Prices

50 sold prices from £80K to £265K, average is £155K. £876/m² to £3.1K/m², average is £1.8K/m².

PriceDateDistanceAddressBeds 
£177K05/230 mi55, Leeds Road, Eccleshill, Bradford, West Yorkshire BD2 3BA3
£136K02/210.02 mi23, Leafield Crescent, Bradford, West Yorkshire BD2 3SG3
£193K03/210.02 mi75, Leafield Crescent, Bradford, West Yorkshire BD2 3SG3
£155K07/230.03 mi42, Leafield Crescent, Bradford, West Yorkshire BD2 3SQ3
£120K03/210.05 mi5, Airedale Street, Bradford, West Yorkshire BD2 3BB3
£130K01/230.06 mi22, Bromet Place, Bradford, West Yorkshire BD2 3BH3
£105K11/200.08 mi9, Bromet Place, Bradford, West Yorkshire BD2 3BH3
£110K12/200.09 mi13, Manor Terrace, Bradford, West Yorkshire BD2 3DA3
£140K04/210.1 mi81, Undercliffe Road, Bradford, West Yorkshire BD2 3BP3
£150K09/230.1 mi71, Undercliffe Road, Bradford, West Yorkshire BD2 3BP3
£158K02/230.1 mi60, Leafield Avenue, Bradford, West Yorkshire BD2 3SF3
£135K03/210.12 mi6, West Street, Bradford, West Yorkshire BD2 3BS3
£163K04/230.12 mi30, Leafield Drive, Bradford, West Yorkshire BD2 3RX3
£160K07/210.13 mi4, Leafield Way, Bradford, West Yorkshire BD2 3RY3
£135K03/230.14 mi222, Idle Road, Bradford, West Yorkshire BD2 4JT3
£175K09/210.17 mi50, Moorside Road, Bradford, West Yorkshire BD2 3RB3
£130K12/200.18 mi72, Moorside Road, Bradford, West Yorkshire BD2 3RA3
£148K02/210.18 mi323, Idle Road, Bradford, West Yorkshire BD2 4JU3
£85K03/210.2 mi230, Dudley Hill Road, Bradford, West Yorkshire BD2 3DF3
£185K01/230.21 mi116, Harrogate Road, Bradford, West Yorkshire BD2 3EU3
£178K04/230.21 mi5, Bolton Grove, Bradford, West Yorkshire BD2 2AF3
£242.5K04/230.21 mi4, Bolton Grove, Bradford, West Yorkshire BD2 2AF3
£250K08/230.21 mi3, Bolton Grove, Bradford, West Yorkshire BD2 2AF3
£160K01/230.21 mi24, Pendragon Lane, Bradford, West Yorkshire BD2 4JL3
£140K07/210.21 mi22, Pendragon Lane, Bradford, West Yorkshire BD2 4JL3
£160K06/230.23 mi3, Dudley Hill Road, Bradford, West Yorkshire BD2 3DE3
£180K03/230.24 mi65, Pullan Avenue, Bradford, West Yorkshire BD2 3RP3
£133.5K10/230.24 mi27, Peterborough Place, Bradford, West Yorkshire BD2 3DN3
£135K08/230.24 mi6a, Wellington Road, Bradford, West Yorkshire BD2 3AU3
£226K11/220.24 mi63, Pullan Avenue, Bradford, West Yorkshire BD2 3RP3
£185K01/210.25 mi13, Moorside Gardens, Bradford, West Yorkshire BD2 3RE3
£155K06/210.25 mi24, Moorside Gardens, Bradford, West Yorkshire BD2 3RE3
£141K12/200.25 mi4, Moorside Gardens, Bradford, West Yorkshire BD2 3RE3
£170.5K03/210.25 mi41, Moorside Gardens, Bradford, West Yorkshire BD2 3RE3
£207K07/230.25 mi59, Bolton Drive, Bradford, West Yorkshire BD2 2AA3
£170K08/230.25 mi108, Bolton Drive, Bradford, West Yorkshire BD2 2AA3
£99.5K12/200.25 mi98, Bolton Drive, Bradford, West Yorkshire BD2 2AA3
£182K10/210.25 mi20, Moorside Gardens, Bradford, West Yorkshire BD2 3RE3
£112K02/230.26 mi22, Peterborough Terrace, Bradford, West Yorkshire BD2 3DL3
£115K12/200.26 mi25, Peterborough Terrace, Bradford, West Yorkshire BD2 3DL3
£140K05/230.26 mi2, Peterborough Terrace, Bradford, West Yorkshire BD2 3DL3
£99K07/210.26 mi9, Lodore Avenue, Bradford, West Yorkshire BD2 4JG3
£265K06/210.27 mi61, Norman Avenue, Bradford, West Yorkshire BD2 2ND3
£175K04/210.27 mi93, Norman Avenue, Bradford, West Yorkshire BD2 2ND3
£130K02/230.29 mi36, Wellington Road, Bradford, West Yorkshire BD2 3AH3
£80K12/210.29 mi15, Fletton Terrace, Bradford, West Yorkshire BD2 3AN3
£117.5K11/200.3 mi60, Wellington Road, Bradford, West Yorkshire BD2 3AH3
£186K03/210.3 mi16, Acre Avenue, Bradford, West Yorkshire BD2 2LN3
£180K03/210.3 mi43, Pullan Drive, Bradford, West Yorkshire BD2 3RW3
£190K04/230.3 mi57, Pullan Drive, Eccleshill, Bradford, West Yorkshire BD2 3RW3

Local Rents

31 rents from £750/mo to £2.5K/mo, average is £1.1K/mo.

RentDateDistanceAddressBeds 
£75003/250.19 mi-3
£75003/240.19 mi-3
£2,25004/240.21 mi-3
£90002/250.23 mi-3
£2,00012/240.25 mi-3
£2,50003/250.25 mi-3
£2,50003/250.25 mi-3
£1,00002/240.28 mi-3
£90003/250.37 mi-3
£1,30003/250.38 mi-3
£89003/250.39 mi-3
£75001/250.39 mi-3
£1,25004/250.46 mi-3
£1,20004/250.46 mi-3
£1,25002/250.46 mi-3
£1,30011/230.46 mi-3
£1,10012/240.46 mi-3
£89504/250.49 mi-3
£95002/250.5 mi-3
£1,12503/240.5 miPommell Drive, Eccleshill, Bradford, BD23
£1,15003/240.5 miThe Gaits, Eccleshill, Bradford, BD23
£1,20011/230.51 mi-3
£1,20002/240.51 mi-3
£90004/240.51 mi-3
£1,34002/240.55 mi-3
£1,34002/240.55 mi-3
£1,29504/250.55 mi-3
£1,12503/240.6 mi3 bedroom Terraced House in Pommell Drive, Eccleshill3
£90002/240.62 mi-3
£90002/240.62 mi-3
£90002/240.62 mi-3

Local Area Statistics

Population in BD2

29,665

Population in Bradford

357,773

Town centre distance

2.41 miles away

Nearest school

0.20 miles away

Nearest train station

1.59 miles away

 

 

Rental growth (12m)

+35%

Sales demand

Seller's market

Capital growth (5yrs)

+43%

Property History

Listed for £175,000

March 3, 2025

Description

  • 3 BEDROOM SEMI DETACHED +
  • IDEAL FAMILY HOME +
  • SUPERB POTENTIAL +
  • TWO RECEPTION ROOMS +
  • CLOSE TO LOCAL AMENITIES +
  • FRONT & REAR GARDEN +
  • OFF-STREET PARKING DETACHED GARAGE +
  • FOR SALE WITH NO.43 - ENQUIRE WITHIN +

3 BEDROOM SEMI-DETACHED GAS CENTRAL HEATING DOUBLE GLAZED WINDOWS IN NEED OF MODERNISATION TWO RECEPTION ROOMS CONVENIENT LOCATION POTENTIAL TO EXTEND S.T.P.P. A three bedroom semi-detached family home in need of cosmetic updates with superb potential conveniently located close to local amenities and well-regarded schools.

Entering through a uPVC door to front into a spacious entrance hall and leading to kitchen, living room, dining room and stair to the first floor. The living room sits to the front aspect, naturally lit via a double glazed bay window to front, gas central heating and exposed stone fireplace. A kitchen is fitted with wall and base units, tiled splashbacks, integral fan oven, hob and extractor fan, microwave, dishwasher, sink and drainer with window to rear. A dining room to the rear aspect comprises a gas fireplace, built in storage cupboards, gas central heating and uPVC double glazed patio doors into a uPVC porch extension providing further living space, space and plumbing for washing machine, fridge and freezer.

The first floor landing provides access to two double bedrooms, both with fitted wardrobes, gas central heating and double glazing, a third single bedroom ideal for a home office and/or child's bedroom and a family shower room fitted with a corner shower cubicle, wash hand basin with vanity unit and w/c.

Externally the house enjoys a generous plot providing gardens to both front and rear, the front garden mainly laid to lawn with mature garden borders. The rear, a low maintenance, enclosed garden. The property also has access to a shared driveway providing ample off-street parking with a detached garage.

Agent Details

WW Estates, Eccleshill

01274 003720

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪