3 Bed Terraced House, Planning Permission, Bristol, BS3 3DW, £400,000

73 Ruby Street, Bristol, City Of Bristol, BS3 3DW - 9 months ago

Sold STC
Planning
105 m²
+10 photos

ValuationFair Value

Sold Prices£299.1K - £585K
Sold Prices/m²£3.5K/m² - £6.6K/m²

 

 

Square Metres

104.57 m²
Price/m²£3.8K/m²

Value Estimate

£408,000

 

 

End Value (After Refurb)

£488,616

Uplift in Value

+22%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£100,000

Stamp Duty & Legal Fees

£20,700

Refurb Costs

£42,728

Bridging Loan Interest

£10,500

Total Cash In

£175,678

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£488,616

Mortgage (After Refinance)

£366,462

Mortgage LTV

75%

Cash Released

£66,462

Cash Left In

£109,216

Equity

£122,154

Rent Range

£1,450 - £2,695

Rent Estimate

£1,905

Running Costs/mo

£1,928

Cashflow/mo

£-23

Cashflow/yr

£-275

Gross Yield

6%

Local Sold Prices

50 sold prices from £299.1K to £585K, average is £425.5K. £3.5K/m² to £6.6K/m², average is £4.6K/m².

PriceDateDistanceAddressBeds 
£415K04/210.05 mi11, Pembery Road, Bristol, City Of Bristol BS3 3JR3
£435K11/200.05 mi60, Jasper Street, Bristol, City Of Bristol BS3 3DR3
£432.5K06/210.07 mi81, Chessel Street, Bedminster, Bristol, City Of Bristol BS3 3DJ3
£466.1K06/210.08 mi36, Ruby Street, Bristol, City Of Bristol BS3 3DY3
£512K10/210.08 mi20, Ruby Street, Bristol, City Of Bristol BS3 3DY3
£466K01/230.08 mi48, Ruby Street, Bristol, City Of Bristol BS3 3DY3
£355K07/210.08 mi40, Elmdale Road, Bedminster, Bristol, City Of Bristol BS3 3JE3
£366K04/210.09 mi14, Garnet Street, Bristol, City Of Bristol BS3 3JT3
£447K12/200.09 mi3, Pearl Street, Bristol, Avon BS3 3DZ3
£440K05/210.1 mi59, Garnet Street, Bristol, City Of Bristol BS3 3JU3
£585K04/230.1 mi18, Pearl Street, Bristol, City Of Bristol BS3 3EA3
£470K10/210.1 mi12, Pearl Street, Bristol, City Of Bristol BS3 3EA3
£475.5K05/230.11 mi14, West View Road, Bristol, City Of Bristol BS3 3JJ3
£495K03/210.11 mi128, Chessel Street, Bristol, City Of Bristol BS3 3DQ3
£425K11/210.12 mi50, Aubrey Road, Bristol, City Of Bristol BS3 3EX3
£475K07/230.12 mi50, Aubrey Road, Bristol, City Of Bristol BS3 3EX3
£435K06/210.12 mi34, Avonleigh Road, Bristol, City Of Bristol BS3 3HS3
£490K02/230.13 mi5, Ashfield Road, Bristol, City Of Bristol BS3 3ER3
£440K12/200.13 mi92, Aubrey Road, Bristol, City Of Bristol BS3 3EU3
£415K06/210.13 mi28, Agate Street, Bristol, City Of Bristol BS3 3AG3
£336K03/210.13 mi47, Palmyra Road, Bristol, City Of Bristol BS3 3JG3
£410K03/210.14 mi40, Agate Street, Bristol, City Of Bristol BS3 3AG3
£510K04/230.14 mi37, South Street, Bedminster, Bristol, City Of Bristol BS3 3AU3
£375K02/210.14 mi3, Ashfield Road, Bristol, City Of Bristol BS3 3ER3
£426K01/230.15 mi116, Luckwell Road, Bristol, City Of Bristol BS3 3HQ3
£310K04/230.16 mi1, Lindrea Street, Bristol, City Of Bristol BS3 3AL3
£575K04/230.16 mi131, Chessel Street, Bedminster, Bristol, City Of Bristol BS3 3DG3
£425K07/230.17 mi7, Palmyra Road, Bristol, City Of Bristol BS3 3HU3
£407K10/200.2 mi21, Smyth Road, Bristol, City Of Bristol BS3 2BX3
£556K06/230.21 mi31, Foxcote Road, Bristol, City Of Bristol BS3 2DA3
£425K03/210.21 mi8, Smyth Road, Bristol, City Of Bristol BS3 2BX3
£475K04/220.22 mi1, Upper Sydney Street, Bristol, City Of Bristol BS3 1HZ3
£425K11/200.22 mi8, Deep Coombe Road, Bristol, City Of Bristol BS3 2PB3
£530K01/230.23 mi33, Smyth Road, Bristol, City Of Bristol BS3 2BU3
£315K10/210.24 mi2, Brighton Terrace, Bedminster, Bristol, City Of Bristol BS3 3PS3
£445K02/230.24 mi14, Stanley Street South, Bristol, City Of Bristol BS3 3PG3
£415K05/230.24 mi4, Stanley Street South, Bristol, City Of Bristol BS3 3PG3
£376K06/230.24 mi37, Stanley Street South, Bristol, City Of Bristol BS3 3PG3
£340K04/210.24 mi13, Beaufort Street, Bedminster, Bristol, City Of Bristol BS3 3PH3
£415K06/230.24 mi17, Beaufort Street, Bedminster, Bristol, City Of Bristol BS3 3PH3
£379K07/210.24 mi20, Stanley Street South, Bristol, City Of Bristol BS3 3PG3
£390.5K01/210.24 mi47, Smyth Road, Bristol, City Of Bristol BS3 2BU3
£390.2K12/200.24 mi43, Smyth Road, Bristol, City Of Bristol BS3 2BU3
£299.1K01/210.24 mi25, Sion Road, Bristol, City Of Bristol BS3 3BD3
£485K11/210.25 mi21, King William Street, Bristol, City Of Bristol BS3 1HH3
£431.3K12/220.25 mi46, Thanet Road, Bristol, City Of Bristol BS3 3HZ3
£317.3K04/210.26 mi19, King William Street, Bristol, City Of Bristol BS3 1HH3
£340K12/200.26 mi47, Brighton Crescent, Bristol, City Of Bristol BS3 3PP3
£489.9K01/230.26 mi27, Argus Road, Bristol, City Of Bristol BS3 3NY3
£325.8K11/200.27 mi16, Marigold Walk, Bristol, City Of Bristol BS3 2PD3

Local Rents

51 rents from £1.4K/mo to £2.7K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£1,70004/240.05 miAshgrove Road, Bristol, BS33
£1,99503/240.09 miElmdale Road, BS33
£1,75003/240.09 miElmdale Road, BS33
£1,75004/240.1 miAubrey Rd, Southville3
£1,95003/240.1 miAubrey Road, Southville, Bristol, BS33
£1,80003/240.12 miAubrey Road, Bristol, BS33
£1,95002/250.14 mi-3
£1,90005/240.15 miChessel Heights, West Street, Bedminster, Bristol, BS33
£2,00003/240.16 miAvonleigh Road, The Chessels, Bristol, BS33
£2,00004/240.16 miAvonleigh Road, The Chessels, Bristol, BS33
£1,80012/240.17 miWest Street, Bedminster, BRISTOL3
£2,10003/240.2 miSturdon Rd - Bedminster BS3 3
£1,95003/240.22 miClifton Street, Bedminster, BRISTOL3
£1,60003/240.22 miClifton Street - Bedminster3
£2,25005/240.22 miBalfour Road, Ashton, Bristol, BS33
£1,90005/240.23 miBartletts Road - Bedminster3
£2,53003/240.24 miBeaufort Street, Bedminster, Bristol, BS33
£2,69503/240.24 miDartmoor Street, Southville, Bristol, BS33
£2,00004/240.25 miDartmoor Street, BRISTOL3
£2,25003/250.25 mi-3
£1,80003/250.25 mi-3
£2,20005/240.25 miBedminster, Sion Close, BS3 3BH3
£1,57502/240.25 mi-3
£1,65003/240.26 miBartletts Road, Bedminster, Bristol, BS33
£1,65002/240.26 mi-3
£1,80003/250.26 mi-3
£1,80003/250.26 mi-3
£1,65003/240.27 miNorth Street, Bedminster, Bristol, BS33
£1,90004/240.28 miBritish Road, Bristol, BS33
£2,00004/240.32 miFriezewood Road, Bristol, BS33
£2,00004/240.32 mi-3
£1,50005/240.33 miHall Street, Bedminster, Bristol, BS33
£1,90007/240.35 mi-3
£2,30001/250.37 mi-3
£1,69503/250.37 mi-3
£1,45012/230.39 mi-3
£2,10005/240.39 miLime Road, Bristol, BS33
£2,20003/240.4 miMerrywood Road, Bristol, BS33
£1,50005/240.41 miHighbury Road, Bedminster, BS33
£1,60010/230.43 miMerrywood Road, Bristol, BS33
£2,50003/240.5 miAshton Gate Terrace, Bristol, BS33
£2,40004/240.5 mi-3
£2,40004/240.5 mi-3
£2,40002/250.5 mi-3
£1,80005/230.53 mi-3
£1,50004/240.53 miBedminster, Malago Road, BS3 4JR3
£1,95003/240.54 miChurch Lane, Bedminster, Bristol, BS33
£1,95004/240.54 mi-3
£1,70004/240.55 miCooperage Lane - Southville3
£1,70001/250.55 mi-3
£2,20005/240.58 miSouthville, Bristol3

Local Area Statistics

Population in BS3

36,446

Population in Bristol

795,432

Town centre distance

2.43 miles away

Nearest school

0.20 miles away

Nearest train station

0.30 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-4%

Sales demand

Seller's market

Capital growth (5yrs)

+31%

Property History

Listed for £400,000

July 3, 2024

Sold for £362,500

2019

Sold for £205,000

2011

Floor Plans

Description

  • Ruby Street, Bedminster +
  • 3 Bedroom Terrace House +
  • Lounge +
  • Dining Room +
  • Kitchen +
  • Bathroom +
  • Courtyard Garden +

A colorful and vibrant 3 bedroom terrace home on Ruby Street in 'The Chessels'.

Overview

Upon entering the property, you are greeted by a cozy lounge area, perfect for entertaining guests or relaxing with a good book. The adjacent dining room is spacious and bright, offering a perfect setting for family meals or dinner parties. The kitchen is well-equipped with modern appliances and ample storage space, making meal preparation a breeze, following on to the bathroom.
Upstairs you have spacious 3 bedrooms with beams of natural light and also plenty of landing space for the potential to do a loft conversion (subject to planning permission).

Outside

One of the highlights of this property is the courtyard garden, providing a peaceful outdoor oasis in the heart of the city. Whether you enjoy gardening or simply relaxing in the sunshine, this private outdoor space is sure to be a favorite spot to unwind.

Location

Located in the vibrant neighborhood of Bedminster, this property is surrounded by an array of amenities and attractions. BS3 and North Street are just a short distance away, offering a variety of shopping, dining, and entertainment options. From trendy cafes and boutique shops to cultural attractions and green spaces, there is always something to do in this lively area.

In BS3, residents can enjoy exploring the local markets, taking a stroll along the riverfront, or biking through the nearby parks. North Street is known for its eclectic mix of shops and restaurants, providing endless opportunities for dining out and trying new cuisines.

We think...

In addition to its prime location, this terraced house offers comfortable living spaces, modern amenities, and a peaceful outdoor retreat. Priced at £400,000.00, this property presents a fantastic opportunity to own a home in one of Bristol's most desirable neighborhoods. Don't miss out on the chance to make this charming property your own.

Material information (provided by owner)

SQM - 89m2 (from epc)
EPC - D

Freehold and Council Tax B

Agent Details

Ocean, Southville

0117 463 0108

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪