3 Bed Terraced House, Planning Permission, Bristol, BS3 3EZ, £485,000

Aubrey Road, Bedminster, BRISTOL, BS3 3EZ - 13 days ago

Planning
~93 m²
+21 photos

ValuationOvervalued

Sold Prices£290K - £585K
Sold Prices/m²£3.5K/m² - £6.6K/m²

 

 

Square Metres

~93 m²
Price/m²£5.2K/m²

Value Estimate

£435,000

 

 

End Value (After Refurb)

£475,500

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£121,250

Stamp Duty & Legal Fees

£37,200

Refurb Costs

£38,000

Bridging Loan Interest

£12,731

Total Cash In

£210,931

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£475,500

Mortgage (After Refinance)

£356,625

Mortgage LTV

75%

Cash Left In

£210,931

Equity

£118,875

Rent Range

£1,450 - £2,695

Rent Estimate

£1,912

Running Costs/mo

£1,888

Cashflow/mo

£24

Cashflow/yr

£284

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £290K to £585K, average is £435K. £3.5K/m² to £6.6K/m², average is £4.7K/m².

PriceDateDistanceAddressBeds 
£425K11/210.04 mi50, Aubrey Road, Bristol, City Of Bristol BS3 3EX3
£475K07/230.04 mi50, Aubrey Road, Bristol, City Of Bristol BS3 3EX3
£440K12/200.06 mi92, Aubrey Road, Bristol, City Of Bristol BS3 3EU3
£490K02/230.08 mi5, Ashfield Road, Bristol, City Of Bristol BS3 3ER3
£475.5K05/230.08 mi14, West View Road, Bristol, City Of Bristol BS3 3JJ3
£375K02/210.08 mi3, Ashfield Road, Bristol, City Of Bristol BS3 3ER3
£432.5K06/210.09 mi81, Chessel Street, Bedminster, Bristol, City Of Bristol BS3 3DJ3
£426K01/230.1 mi116, Luckwell Road, Bristol, City Of Bristol BS3 3HQ3
£495K03/210.11 mi128, Chessel Street, Bristol, City Of Bristol BS3 3DQ3
£556K06/230.12 mi31, Foxcote Road, Bristol, City Of Bristol BS3 2DA3
£415K04/210.12 mi11, Pembery Road, Bristol, City Of Bristol BS3 3JR3
£407K10/200.13 mi21, Smyth Road, Bristol, City Of Bristol BS3 2BX3
£575K04/230.13 mi131, Chessel Street, Bedminster, Bristol, City Of Bristol BS3 3DG3
£336K03/210.13 mi47, Palmyra Road, Bristol, City Of Bristol BS3 3JG3
£435K11/200.14 mi60, Jasper Street, Bristol, City Of Bristol BS3 3DR3
£355K07/210.14 mi40, Elmdale Road, Bedminster, Bristol, City Of Bristol BS3 3JE3
£585K04/230.15 mi18, Pearl Street, Bristol, City Of Bristol BS3 3EA3
£470K10/210.15 mi12, Pearl Street, Bristol, City Of Bristol BS3 3EA3
£530K01/230.15 mi33, Smyth Road, Bristol, City Of Bristol BS3 2BU3
£425K03/210.15 mi8, Smyth Road, Bristol, City Of Bristol BS3 2BX3
£447K12/200.15 mi3, Pearl Street, Bristol, Avon BS3 3DZ3
£466.1K06/210.16 mi36, Ruby Street, Bristol, City Of Bristol BS3 3DY3
£512K10/210.16 mi20, Ruby Street, Bristol, City Of Bristol BS3 3DY3
£466K01/230.16 mi48, Ruby Street, Bristol, City Of Bristol BS3 3DY3
£390.5K01/210.16 mi47, Smyth Road, Bristol, City Of Bristol BS3 2BU3
£390.2K12/200.16 mi43, Smyth Road, Bristol, City Of Bristol BS3 2BU3
£415K06/210.16 mi28, Agate Street, Bristol, City Of Bristol BS3 3AG3
£410K03/210.16 mi40, Agate Street, Bristol, City Of Bristol BS3 3AG3
£425K11/200.16 mi8, Deep Coombe Road, Bristol, City Of Bristol BS3 2PB3
£435K06/210.17 mi34, Avonleigh Road, Bristol, City Of Bristol BS3 3HS3
£366K04/210.17 mi14, Garnet Street, Bristol, City Of Bristol BS3 3JT3
£440K05/210.18 mi59, Garnet Street, Bristol, City Of Bristol BS3 3JU3
£435K06/230.18 mi41, Duckmoor Road, Bristol, City Of Bristol BS3 2DQ3
£310K04/230.19 mi1, Lindrea Street, Bristol, City Of Bristol BS3 3AL3
£460K01/210.19 mi55, Bower Road, Bristol, City Of Bristol BS3 2LU3
£580K05/230.19 mi82, Bower Road, Bristol, City Of Bristol BS3 2LU3
£430K04/210.2 mi4, Gore Road, Bristol, City Of Bristol BS3 2LX3
£425K07/230.21 mi7, Palmyra Road, Bristol, City Of Bristol BS3 3HU3
£510K04/230.21 mi37, South Street, Bedminster, Bristol, City Of Bristol BS3 3AU3
£325.8K11/200.21 mi16, Marigold Walk, Bristol, City Of Bristol BS3 2PD3
£290K10/210.22 mi2, Marigold Walk, Bristol, City Of Bristol BS3 2PD3
£475K04/220.22 mi1, Upper Sydney Street, Bristol, City Of Bristol BS3 1HZ3
£417K11/200.22 mi15, Drake Road, Bristol, City Of Bristol BS3 2AS3
£436K03/210.22 mi7, Drake Road, Bristol, City Of Bristol BS3 2AS3
£580K02/210.23 mi63, Smyth Road, Bristol, City Of Bristol BS3 2DS3
£400K03/210.23 mi30, Carrington Road, Bristol, City Of Bristol BS3 2AQ3
£576.9K02/230.23 mi10, Carrington Road, Bristol, City Of Bristol BS3 2AQ3
£468K03/210.24 mi6, Dampier Road, Bristol, City Of Bristol BS3 2AT3
£420K03/230.24 mi47, Friezewood Road, Bristol, City Of Bristol BS3 2AD3
£447K10/210.24 mi55, Smyth Road, Bristol, City Of Bristol BS3 2DS3

Local Rents

51 rents from £1.4K/mo to £2.7K/mo, average is £1.9K/mo.

RentDateDistanceAddressBeds 
£1,95003/240.04 miAubrey Road, Southville, Bristol, BS33
£1,75004/240.04 miAubrey Rd, Southville3
£1,80003/240.05 miAubrey Road, Bristol, BS33
£1,70004/240.05 miAshgrove Road, Bristol, BS33
£2,10003/240.11 miSturdon Rd - Bedminster BS3 3
£1,99503/240.15 miElmdale Road, BS33
£1,75003/240.15 miElmdale Road, BS33
£2,00003/240.17 miAvonleigh Road, The Chessels, Bristol, BS33
£2,00004/240.17 miAvonleigh Road, The Chessels, Bristol, BS33
£2,25005/240.18 miBalfour Road, Ashton, Bristol, BS33
£1,95002/250.19 mi-3
£1,80003/250.19 mi-3
£1,80003/250.21 mi-3
£1,65003/240.23 miNorth Street, Bedminster, Bristol, BS33
£1,90005/240.23 miChessel Heights, West Street, Bedminster, Bristol, BS33
£1,80012/240.25 miWest Street, Bedminster, BRISTOL3
£2,00004/240.27 miFriezewood Road, Bristol, BS33
£2,00004/240.27 mi-3
£2,69503/240.27 miDartmoor Street, Southville, Bristol, BS33
£2,00004/240.28 miDartmoor Street, BRISTOL3
£1,95003/240.31 miClifton Street, Bedminster, BRISTOL3
£1,60003/240.31 miClifton Street - Bedminster3
£2,20005/240.31 miBedminster, Sion Close, BS3 3BH3
£1,69503/250.31 mi-3
£2,25003/250.31 mi-3
£1,90005/240.32 miBartletts Road - Bedminster3
£2,53003/240.33 miBeaufort Street, Bedminster, Bristol, BS33
£1,57502/240.33 mi-3
£1,65003/240.34 miBartletts Road, Bedminster, Bristol, BS33
£1,65002/240.34 mi-3
£1,80003/250.36 mi-3
£1,90004/240.36 miBritish Road, Bristol, BS33
£2,10005/240.37 miLime Road, Bristol, BS33
£1,45012/230.37 mi-3
£1,50005/240.4 miHall Street, Bedminster, Bristol, BS33
£1,90007/240.41 mi-3
£2,30001/250.43 mi-3
£2,50003/240.44 miAshton Gate Terrace, Bristol, BS33
£2,20003/240.46 miMerrywood Road, Bristol, BS33
£1,50005/240.47 miHighbury Road, Bedminster, BS33
£1,60010/230.47 miMerrywood Road, Bristol, BS33
£1,70004/240.54 miCooperage Lane - Southville3
£1,50003/240.57 miAshton Drive - BS33
£1,95004/240.58 miAshton Rise - Ashton Vale3
£1,80005/240.58 miAshton Rise, Bedminster, Bristol, BS33
£1,80005/230.58 mi-3
£2,40004/240.6 mi-3
£2,40004/240.6 mi-3
£2,40002/250.6 mi-3
£1,50004/240.61 miBedminster, Malago Road, BS3 4JR3
£2,20005/240.62 miSouthville, Bristol3

Local Area Statistics

Population in BS3

36,446

Population in Bristol

795,432

Town centre distance

2.45 miles away

Nearest school

0.10 miles away

Nearest train station

0.34 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-4%

Sales demand

Seller's market

Capital growth (5yrs)

+31%

Property History

Listed for £485,000

March 19, 2025

Floor Plans

Description

  • Aubrey Road, Bedminster +
  • 3 Double Bedrooms +
  • Lounge +
  • Dining Room +
  • Kitchen +
  • WC/Utility Room +
  • Family Bathroom +
  • Rear Garden And Access +

A delightful and charming home on Aubrey Road in Bedminster, with 3 Double Bedrooms!

Overview

As you enter the property, you are greeted with a light and bright lounge with a bay window and feature fireplace, flowing onto the Dining Room with storage under the stairs and a feature fireplace with plenty of space for entertaining with friends and family. This has great access to the kitchen, so while you are cooking, you can still be part of the party!
The kitchen has ample storage and work surface for cooking, with beams of light from the skylight. The WC and Utility room is a great space for storage and dealing with the daily life of washing; you also have access to the rear garden from here.
The first floor has 2 bedrooms and a stunning family bathroom with a fireplace, bath, shower, sink, and toilet. The landing space is so light and bright, with access to the second floor from a beautiful spiral staircase, with the final bedroom with plenty of storage space in the eaves.
The current owner has loved living here over the years and added a wonderful style with still the potential to extend. The owner has planning permission for a single-storey extension to the rear kitchen.

Outside

The rear garden provides a tranquil outdoor space perfect for enjoying al fresco meals or simply relaxing with a cup of coffee, and the bonus of rear access.

Location

The property is conveniently located in Bedminster, a lively area in Bristol known for its eclectic mix of independent shops, cafes, and restaurants. Residents can enjoy exploring North Street, which is lined with a variety of boutique shops, pubs, and eateries. The area also boasts local amenities such as supermarkets, schools, and parks, making it a great place to live for families and young professionals alike.

Additionally, the property benefits from excellent transport links, with easy access to the M5 motorway and Bristol Temple Meads train station. Bus services run regularly in the area, providing convenient connections to the city centre and surrounding areas. With its central location and array of amenities, Bedminster is a fantastic place to call home in Bristol.

We think...

Overall, this terraced house in Bristol offers a perfect blend of comfort, convenience, and character, making it a wonderful place to call home. Don't miss out on the opportunity to make this property yours and start enjoying all that Bristol has to offer.

Material information (provided by owner)

SQM - 111m2 (from epc)
EPC- D

Freehold and Council Tax Band B

Agent Details

Ocean, Southville

0117 463 0108

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪