3 Bed Terraced House, Refurb/BRRR, Leeds, LS13 2DT, £300,000





ValuationOvervalued
Sold Prices | £105K - £255K |
Sold Prices/m² | £1.4K/m² - £3.2K/m² |
| |
Square Metres | ~93 m² |
Price/m² | £3.2K/m² |
Value Estimate | £205,733£205,733 |
| |
End Value (After Refurb) | £217,263£217,263 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £75,000£75,000 |
Stamp Duty & Legal Fees | £21,200£21,200 |
Refurb Costs | £37,139£37,139 |
Bridging Loan Interest | £7,875£7,875 |
Total Cash In | £142,964£142,964 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £217,263£217,263 |
Mortgage (After Refinance) | £162,948£162,948 |
Mortgage LTV | 75%75% |
Cash Left In | £142,964£142,964 |
Equity | £54,316£54,316 |
Rent Range | £800 - £2,995£800 - £2,995 |
Rent Estimate | £1,329 |
Running Costs/mo | £965£965 |
Cashflow/mo | £364£364 |
Cashflow/yr | £4,371£4,371 |
ROI | 3%3% |
Gross Yield | 5%5% |
Local Sold Prices
50 sold prices from £105K to £255K, average is £175K. £1.4K/m² to £3.2K/m², average is £2.3K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£175K | 03/21 | 0.06 mi | 15, Houghley Close, Leeds, West Yorkshire LS13 2DS | £2,333 | 75 | 3 | Semi-Detached House | |
£173K | 04/21 | 0.06 mi | 30, Houghley Close, Leeds, West Yorkshire LS13 2DS | - | - | 3 | Semi-Detached House | |
£230K | 01/23 | 0.11 mi | 22, Houghley Close, Leeds, West Yorkshire LS13 2DS | £3,194 | 72 | 3 | Detached House | |
£161K | 10/23 | 0.11 mi | 3, Wyther Park Place, Leeds, West Yorkshire LS12 2SB | £1,769 | 91 | 3 | Semi-Detached House | |
£112K | 02/23 | 0.13 mi | 37, Wyther Park Crescent, Leeds, West Yorkshire LS12 2RY | £1,445 | 78 | 3 | Terraced House | |
£190K | 06/21 | 0.16 mi | 3a, Aston Drive, Leeds, West Yorkshire LS13 2DY | £2,375 | 80 | 3 | Semi-Detached House | |
£140.5K | 08/21 | 0.17 mi | 56, Musgrave Mount, Leeds, West Yorkshire LS13 2QL | - | - | 3 | Semi-Detached House | |
£170K | 03/23 | 0.17 mi | 22, Musgrave Mount, Leeds, West Yorkshire LS13 2QL | - | - | 3 | Terraced House | |
£144.1K | 11/23 | 0.2 mi | 11a, Wyther Park Street, Armley, Leeds, West Yorkshire LS12 2SG | £1,638 | 88 | 3 | Terraced House | |
£225K | 05/23 | 0.2 mi | 23, Green Hill Mount, Leeds, West Yorkshire LS13 4AL | - | - | 3 | Semi-Detached House | |
£154K | 04/21 | 0.21 mi | 20, Wharfedale Close, Leeds, West Yorkshire LS12 2JE | £1,956 | 79 | 3 | Semi-Detached House | |
£157K | 06/21 | 0.22 mi | 29, Aston Place, Leeds, West Yorkshire LS13 2DH | - | - | 3 | Terraced House | |
£181.5K | 07/21 | 0.22 mi | 27, Wharfedale Close, Leeds, West Yorkshire LS12 2JE | £2,521 | 72 | 3 | Semi-Detached House | |
£160K | 05/21 | 0.22 mi | 26, Wharfedale Close, Leeds, West Yorkshire LS12 2JE | £2,254 | 71 | 3 | Semi-Detached House | |
£133.5K | 03/23 | 0.22 mi | 8, South End Grove, Leeds, West Yorkshire LS13 2AE | £1,648 | 81 | 3 | Terraced House | |
£125K | 04/21 | 0.23 mi | 18, Musgrave View, Leeds, West Yorkshire LS13 2QN | £1,879 | 67 | 3 | Terraced House | |
£192K | 05/23 | 0.23 mi | 20, Musgrave View, Leeds, West Yorkshire LS13 2QN | £2,704 | 71 | 3 | Terraced House | |
£135K | 11/20 | 0.23 mi | 32, Musgrave View, Leeds, West Yorkshire LS13 2QN | £1,800 | 75 | 3 | Terraced House | |
£149K | 12/20 | 0.23 mi | 20, Musgrave View, Leeds, West Yorkshire LS13 2QN | £2,099 | 71 | 3 | Terraced House | |
£170K | 09/23 | 0.23 mi | 32, Musgrave View, Leeds, West Yorkshire LS13 2QN | £2,267 | 75 | 3 | Terraced House | |
£160K | 10/20 | 0.23 mi | 39, South End Avenue, Leeds, West Yorkshire LS13 2AD | £2,332 | 69 | 3 | Semi-Detached House | |
£145K | 12/20 | 0.23 mi | 28, South End Avenue, Leeds, West Yorkshire LS13 2AD | £2,132 | 68 | 3 | Semi-Detached House | |
£210K | 10/23 | 0.23 mi | 201, Green Hill Road, Leeds, West Yorkshire LS13 4JY | - | - | 3 | Semi-Detached House | |
£105K | 11/20 | 0.23 mi | 6, South End Grove, Leeds, West Yorkshire LS13 2AE | - | - | 3 | Terraced House | |
£155K | 01/23 | 0.24 mi | 34, Aston Grove, Leeds, West Yorkshire LS13 2DL | £2,279 | 68 | 3 | Terraced House | |
£170K | 10/23 | 0.24 mi | 225, Green Hill Road, Leeds, West Yorkshire LS13 4AJ | - | - | 3 | Semi-Detached House | |
£154K | 03/21 | 0.25 mi | 11, Raynville Walk, Leeds, West Yorkshire LS13 2QQ | £1,571 | 98 | 3 | Detached House | |
£177.5K | 11/23 | 0.25 mi | 30, Raynville Walk, Leeds, West Yorkshire LS13 2QQ | £2,500 | 71 | 3 | Semi-Detached House | |
£212.5K | 03/22 | 0.25 mi | 33, Eightlands Lane, Leeds, West Yorkshire LS13 2BT | £2,872 | 74 | 3 | Detached House | |
£215K | 10/20 | 0.26 mi | 5, Trescoe Avenue, Leeds, West Yorkshire LS13 4JX | £2,905 | 74 | 3 | Semi-Detached House | |
£185K | 04/21 | 0.26 mi | 12, Trescoe Avenue, Leeds, West Yorkshire LS13 4JX | £2,342 | 79 | 3 | Semi-Detached House | |
£255K | 10/23 | 0.26 mi | 6, Eightlands Lane, Leeds, West Yorkshire LS13 2BT | £2,675 | 95 | 3 | Semi-Detached House | |
£200K | 01/24 | 0.27 mi | 6, Wensleydale Drive, Leeds, West Yorkshire LS12 2HU | £2,778 | 72 | 3 | Semi-Detached House | |
£208K | 09/23 | 0.27 mi | 6, Cockshott Close, Armley, Leeds, West Yorkshire LS12 2RJ | £2,244 | 93 | 3 | Semi-Detached House | |
£139K | 01/24 | 0.28 mi | 3, Aston Place, Leeds, West Yorkshire LS13 2DQ | £1,958 | 71 | 3 | Terraced House | |
£163K | 11/23 | 0.29 mi | 2, Aston Terrace, Bramley, Leeds, West Yorkshire LS13 2DF | - | - | 3 | Terraced House | |
£178K | 11/22 | 0.29 mi | 49, Raynville Rise, Leeds, West Yorkshire LS13 2QG | - | - | 3 | Terraced House | |
£180K | 04/23 | 0.29 mi | 68, Raynville Rise, Leeds, West Yorkshire LS13 2QG | £2,535 | 71 | 3 | Semi-Detached House | |
£220K | 10/23 | 0.29 mi | 5, Paxton Court, Armley, Leeds, West Yorkshire LS12 2JU | £2,340 | 94 | 3 | Terraced House | |
£180K | 07/23 | 0.3 mi | 2, Aston Street, Leeds, West Yorkshire LS13 2BJ | - | - | 3 | Terraced House | |
£145K | 11/23 | 0.3 mi | 22, Aston Street, Leeds, West Yorkshire LS13 2BJ | - | - | 3 | Terraced House | |
£225K | 09/21 | 0.3 mi | 62, Henconner Lane, Bramley, Leeds, West Yorkshire LS13 4LD | - | - | 3 | Semi-Detached House | |
£185K | 01/21 | 0.3 mi | 44, Green Hill Road, Leeds, West Yorkshire LS12 3QA | £1,968 | 94 | 3 | Semi-Detached House | |
£180K | 11/22 | 0.3 mi | 7, Wensleydale Drive, Leeds, West Yorkshire LS12 2HU | £2,571 | 70 | 3 | Semi-Detached House | |
£175K | 10/21 | 0.31 mi | 76, Cockshott Lane, Armley, Leeds, West Yorkshire LS12 2RQ | £2,195 | 80 | 3 | Semi-Detached House | |
£220K | 02/24 | 0.31 mi | 106, Cockshott Lane, Armley, Leeds, West Yorkshire LS12 2RQ | - | - | 3 | Semi-Detached House | |
£185K | 12/22 | 0.32 mi | 67, Aston Road, Leeds, West Yorkshire LS13 2DG | £2,151 | 86 | 3 | Semi-Detached House | |
£185K | 06/23 | 0.32 mi | 75, Aston Road, Leeds, West Yorkshire LS13 2DG | - | - | 3 | Terraced House | |
£142K | 05/21 | 0.32 mi | 79, Aston Road, Leeds, West Yorkshire LS13 2DG | £1,945 | 73 | 3 | Terraced House | |
£175K | 01/21 | 0.33 mi | 12, Poplar Rise, Leeds, West Yorkshire LS13 4SQ | £2,083 | 84 | 3 | Semi-Detached House |
Local Rents
28 rents from £800/mo to £3K/mo, average is £1K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£1,075 | 05/24 | 0.22 mi | Wharfdale Close, Leeds | 3 | Detached House | |
£925 | 05/24 | 0.22 mi | Musgrave View, LS13 2QN | 3 | Terraced House | |
£950 | 02/24 | 0.22 mi | - | 3 | Semi-Detached House | |
£800 | 05/24 | 0.23 mi | Musgrave View, Bramley | 3 | Flat | |
£890 | 11/24 | 0.24 mi | - | 3 | Terraced House | |
£950 | 05/24 | 0.27 mi | - | 3 | Terraced House | |
£1,200 | 04/25 | 0.3 mi | - | 3 | Semi-Detached House | |
£1,200 | 04/25 | 0.33 mi | - | 3 | Semi-Detached House | |
£995 | 06/24 | 0.33 mi | Raynville Mount, Bramley, Leeds, LS13 | 3 | Semi-Detached House | |
£1,295 | 01/25 | 0.36 mi | - | 3 | Terraced House | |
£1,150 | 05/24 | 0.39 mi | - | 3 | Semi-Detached House | |
£1,150 | 05/24 | 0.39 mi | Stanningley Road, West Yorkshire, LS12 | 3 | Semi-Detached House | |
£900 | 01/25 | 0.4 mi | - | 3 | Terraced House | |
£950 | 05/24 | 0.41 mi | Rossefield Avenue, Bramley, , LS13 3SG | 3 | Terraced House | |
£1,000 | 05/24 | 0.42 mi | Somerdale Gardens, Leeds, LS13 | 3 | Terraced House | |
£825 | 06/24 | 0.44 mi | Ashby Terrace, Bramley, Leeds | 3 | Terraced House | |
£2,995 | 05/24 | 0.45 mi | - | 3 | Semi-Detached House | |
£2,750 | 02/24 | 0.45 mi | - | 3 | Semi-Detached House | |
£2,649 | 12/24 | 0.45 mi | - | 3 | Semi-Detached House | |
£2,349 | 03/25 | 0.45 mi | - | 3 | Semi-Detached House | |
£900 | 03/25 | 0.45 mi | - | 3 | Terraced House | |
£1,100 | 05/24 | 0.49 mi | Henconner Lane, Bramley, Leeds, West Yorkshire, LS13 | 3 | Semi-Detached House | |
£975 | 05/24 | 0.5 mi | - | 3 | Semi-Detached House | |
£1,285 | 12/24 | 0.52 mi | - | 3 | Semi-Detached House | |
£895 | 05/24 | 0.53 mi | Sommerdale Grove, Bramley, Leeds, LS13 4SD | 3 | Terraced House | |
£1,200 | 05/24 | 0.54 mi | Barker Place, LEEDS | 3 | Flat | |
£1,000 | 05/24 | 0.61 mi | - | 3 | Semi-Detached House | |
£2,595 | 02/25 | 0.61 mi | - | 3 | Semi-Detached House |
Local Area Statistics
Population in LS13 | 34,74834,748 |
Population in Leeds | 635,166635,166 |
Town centre distance | 2.50 miles away2.50 miles away |
Nearest school | 0.10 miles away0.10 miles away |
Nearest train station | 0.91 miles away0.91 miles away |
| |
Rental demand | Tenant's marketTenant's market |
Sales demand | Seller's marketSeller's market |
Capital growth (5yrs) | +26%+26% |
Property History
Listed for £300,000
April 2, 2025
Floor Plans

Description
- No chain sale. +
- Traditional stone cottage. +
- Generous size plot. +
- With semi-rural position. +
- Three excellent double beds. +
- Beautiful gardens to front & rear. +
- Dual aspect spacious lounge. +
- Fitted kitchen with int appliances. +
- Guest WC & rear porch. +
- Master with fitted robes. +
A characterful traditional three-bedroom stone cottage, nestled in a private and peaceful setting. Provides excellent transport links to the city centre and nearby amenities. While requiring some modernisation, the property offers outstanding potential. Featuring spacious accommodation throughout, it boasts three generously sized double bedrooms and well-proportioned living areas, making it an attractive opportunity for a range of buyers. Set on a generous plot with enclosed gardens to the front and rear, it also benefits from a detached garage at the rear and an additional portion of land across the road to the rear, included with the property. This characterful home must be viewed internally to be fully appreciated. NO CHAIN
LOCATION
A fast changing suburb with a great community spirit. Conveniently placed for the Ring Road (A6120), with good bus services to Leeds/Bradford and a local train station getting you into Leeds in ten minutes. Bramley Shopping Centre forms the hub and offers a good selection of shops/amenities, Bank, Post office, Costa Coffee etc. Green spaces include Bramley park & Bramley Fall park, (from where it is only a short walk to the Leeds-Liverpool canal), where you can explore lovely scenic pathways. The privately run Bramley baths has been in-situ since 1904, swimming and fitness classes can be enjoyed here. Local supermarkets include Aldi & Tesco, whilst Morrisons & Lidl are super close in nearby Stanningley, where there is also a Home Bargains store. A short car journey away you will find the popular Owlcotes Centre at Pudsey offering a Marks & Spencer, a Walmart/Asda superstore & B & M, with New Pudsey train station adjacent. Rodley is close, with a further selection of amenities and of course the Millennium Trail, a popular local beauty spot. A short distance away in Kirkstall you will find a leisure centre, Kirkstall Bridge retail park which boasts a gym and an array of shops, with a further shopping centre across the road with a Morrisons supermarket, Boots, Matalan etc.
HOW TO FIND THE PROPERTY
SAT NAV - Postcode LS13 2DT
ACCOMMODATION
GROUND FLOOR
Entrance door to...
ENTRANCE HALL
Staircase upto the first floor and doors to...
LOUNGE 21' x 12' (6.4m x 3.66m)
Exremely spacious through lounge with dual apsect windows to the front and rear, allowing light to flood the room and providing nice outlooks. White décor theme with olive green painted feature wall, carpeted, feature marble fireplace with glass fronted gas fire. Fitted curtains and blinds to windows.
DINING ROOM 15'4" x 12' (4.67m x 3.66m)
An excellent size second reception room, currently used as a formal dining room. Window to the front elevation with fitted curtains and blinds. Yellow décor theme, carpeted and feature tiled fireplace with wood surround and built in storage to one side of the chimney breast.
KITCHEN 10' x 9'3" (3.05m x 2.82m)
A good size kitchen, however, would benefit from updating. Currently fitted with a good range of laminated wall, base and drawer units with matching worksurfaces and white tiled splashbacks. Integrated oven and grill, four point gas hob, space/point for washing machine and dishwasher. Window to the rear, providing plenty of light. Access to pantry storage cupboard and WC. Door to rear porch.
GUEST WC 5'5" x 2'7" (1.65m x 0.79m)
Complete with two piece suite, comprising WC and hand wash basin. Wood effect flooring. Half white tiled walls. Window to rear aspect.
REAR PORCH
A practical and useful space to remove shoes and coats. Door into...
FIRST FLOOR
LANDING
Doors to...
BEDROOM ONE 18'11" x 12' (5.77m x 3.66m)
Wow!! What a superb size Master double bedroom suite. Benefitting from a comprehensive range of modern fitted sliding wardrobe with ample storage and hanging space. Light décor with blue painted feature wall and carpeted. Window to the front aspect, allowing plenty of natural light in. Access to useful over stairs storage cupboard.
BEDROOM TWO 14'7" x 12' (4.45m x 3.66m)
A second generous double bedroom with a neutral décor theme with mustard feature wall and carpeted. Handy overstairs storage cupboard. Window to front elevation.
BEDROOM THREE 10' x 8'8" (3.05m x 2.64m)
Another good size double bedroom, again with built in storage cupboard. Light decor theme and carpeted. Window to rear aspect with pleasant outlook over the garden.
SHOWER ROOM 9'3" x 6'5" (2.82m x 1.96m)
Complete with two piece suite, incorporating large walk-in tub with shower over and retracting glass shower screen and hand wash basin. Modern marble effect aqua panels around wet areas and white tiles to the flooring. Radiator with towel rail above. Window to rear aspect allowing light and for ventilation. Access to handy storage cupboard.
WC 4'7" x 3'4" (1.4m x 1.02m)
Separate WC with hand wash basin. Tiling to floor and walls. Window to rear aspect.
OUTSIDE
The property benefits from fabulous outdoor spaces with a good size front garden with stone flagged seating area and steps down to a well tendered lawn. The area is fully enclosed with a private aspect with hedged and fenced boundaries with mature trees and shrubs to the end of garden adding to the privacy. At the rear of the property is an enclosed garden, again with fenced and hedged boundaries. A stone flagged path directly from the rear porch (with metal handrail either side for ease) leads down to a small lawn area with plants and shrubs to the borders. At the back of the garden is a wooden gate which provides access to a back road where you have access to a detached garage, ideal for storage and there is off street parking in front of the garage. In addition to this, there is also a parcel of land behind the garage which comes with the property.
BROCHURE DETAILS
Hardisty and Co prepared these details, including photography, in accordance with our estate agency agreement.
SERVICES – Disclosure of Financial Interests
Unless instructed otherwise, the company would normally offer all clients, applicants and prospective purchasers its full range of estate agency services, including the valuation of their present property and sales service. We also intend to offer clients, applicants and prospective purchasers' mortgage and financial services advice through our association with our in-house mortgage and protection specialists HARDISTY FINANCIAL. We will also offer to clients and prospective purchasers the services of our panel solicitors, removers and contactors. We would normally be entitled to commission or fees for such services and disclosure of all our financial interests can be found on our website.
MORTGAGE SERVICES
We are whole of market and would love to help with your purchase or remortgage. Call Hardisty Financial to book your appointment today option 3.
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, Leeds, LS13 4LA
£260,000
2 views • 14 days ago • 93 m²
3 Bed House, Refurb/BRRR, Leeds, LS12 2RQ
£199,995
1 views • a month ago • 92 m²
3 Bed House, Refurb/BRRR, Leeds, LS13 2TR
£160,000
1 views • a month ago • 84 m²
2 Bed House, Refurb/BRRR, Leeds, LS13 2TN
£139,995
2 views • 15 days ago • 68 m²