3 Bed Terraced House, Refurb/BRRR, Leeds, LS13 2TR, £160,000

Snowden Green, Leeds, West Yorkshire, LS13 2TR - 1 views - a month ago

Sold STC
Refurb/BRRR
ROI: 6%
~84 m²
+15 photos

ValuationFair Value

Sold Prices£105K - £255K
Sold Prices/m²£1.4K/m² - £3K/m²

 

 

Square Metres

~84.38 m²
Price/m²£1.9K/m²

Value Estimate

£161,600

 

 

End Value (After Refurb)

£180,011

Uplift in Value

+13%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£40,000

Stamp Duty & Legal Fees

£9,900

Refurb Costs

£33,697

Bridging Loan Interest

£4,200

Total Cash In

£89,547

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£180,011

Mortgage (After Refinance)

£135,008

Mortgage LTV

75%

Cash Released

£15,008

Cash Left In

£74,539

Equity

£45,003

Rent Range

£795 - £2,995

Rent Estimate

£1,257

Running Costs/mo

£834

Cashflow/mo

£423

Cashflow/yr

£5,077

ROI

6%

Gross Yield

9%

Local Sold Prices

50 sold prices from £105K to £255K, average is £155K. £1.4K/m² to £3K/m², average is £2.1K/m².

PriceDateDistanceAddressBeds 
£185K12/220.02 mi67, Aston Road, Leeds, West Yorkshire LS13 2DG3
£185K06/230.02 mi75, Aston Road, Leeds, West Yorkshire LS13 2DG3
£142K05/210.02 mi79, Aston Road, Leeds, West Yorkshire LS13 2DG3
£149.9K12/230.05 mi64, Snowden Crescent, Leeds, West Yorkshire LS13 2UL3
£163K11/230.06 mi2, Aston Terrace, Bramley, Leeds, West Yorkshire LS13 2DF3
£139K01/240.06 mi3, Aston Place, Leeds, West Yorkshire LS13 2DQ3
£127K02/210.08 mi16, Snowden Walk, Leeds, West Yorkshire LS13 2TW3
£140K02/210.09 mi94, Snowden Lawn, Leeds, West Yorkshire LS13 2UG3
£180K07/230.1 mi2, Aston Street, Leeds, West Yorkshire LS13 2BJ3
£145K11/230.1 mi22, Aston Street, Leeds, West Yorkshire LS13 2BJ3
£155K01/230.11 mi34, Aston Grove, Leeds, West Yorkshire LS13 2DL3
£178K11/220.11 mi49, Raynville Rise, Leeds, West Yorkshire LS13 2QG3
£180K04/230.11 mi68, Raynville Rise, Leeds, West Yorkshire LS13 2QG3
£157K06/210.12 mi29, Aston Place, Leeds, West Yorkshire LS13 2DH3
£147K12/210.13 mi28, Snowden Royd, Leeds, West Yorkshire LS13 2UJ3
£165K08/230.13 mi34, Snowden Royd, Leeds, West Yorkshire LS13 2UJ3
£155K06/230.13 mi2, Snowden Royd, Leeds, West Yorkshire LS13 2UJ3
£154K03/210.14 mi11, Raynville Walk, Leeds, West Yorkshire LS13 2QQ3
£177.5K11/230.14 mi30, Raynville Walk, Leeds, West Yorkshire LS13 2QQ3
£163K12/210.14 mi3, Snowden Approach, Leeds, West Yorkshire LS13 2PY3
£135K11/200.19 mi15, Rossefield Green, Leeds, West Yorkshire LS13 3RL3
£190K06/210.2 mi3a, Aston Drive, Leeds, West Yorkshire LS13 2DY3
£212.5K03/220.2 mi33, Eightlands Lane, Leeds, West Yorkshire LS13 2BT3
£255K10/230.2 mi6, Eightlands Lane, Leeds, West Yorkshire LS13 2BT3
£165K11/200.2 mi7, Ashby Square, Leeds, West Yorkshire LS13 3BQ3
£153K04/210.2 mi10, Ashby Square, Leeds, West Yorkshire LS13 3BQ3
£143K12/200.2 mi15, Ashby Square, Leeds, West Yorkshire LS13 3BQ3
£169K12/220.21 mi56, Landseer Road, Leeds, West Yorkshire LS13 2QP3
£212.5K11/230.22 mi23, Victoria Park Avenue, Bramley, Leeds, West Yorkshire LS13 2RH3
£130K01/210.23 mi10, Ashby View, Leeds, West Yorkshire LS13 3AG3
£160K10/200.23 mi39, South End Avenue, Leeds, West Yorkshire LS13 2AD3
£145K12/200.23 mi28, South End Avenue, Leeds, West Yorkshire LS13 2AD3
£193.2K05/210.24 mi7, Windsor Court, Bramley, Leeds, West Yorkshire LS13 3ST3
£108K09/230.24 mi104, Outgang Lane, Leeds, West Yorkshire LS13 2QY3
£140.5K08/210.25 mi56, Musgrave Mount, Leeds, West Yorkshire LS13 2QL3
£170K03/230.25 mi22, Musgrave Mount, Leeds, West Yorkshire LS13 2QL3
£128.5K12/200.25 mi82, Victoria Park Avenue, Bramley, Leeds, West Yorkshire LS13 2HP3
£220K03/230.26 mi10, Raynville Mount, Leeds, West Yorkshire LS13 2RN3
£142K06/230.26 mi29, Raynville Mount, Leeds, West Yorkshire LS13 2RN3
£105K11/200.26 mi6, South End Grove, Leeds, West Yorkshire LS13 2AE3
£175K07/220.27 mi393, Stanningley Road, Leeds, West Yorkshire LS13 4AA3
£133.5K03/230.28 mi8, South End Grove, Leeds, West Yorkshire LS13 2AE3
£127.5K01/210.29 mi3, Ashby Crescent, Leeds, West Yorkshire LS13 3AE3
£161K06/210.29 mi9, Raynville Terrace, Leeds, West Yorkshire LS13 2RW3
£131K12/210.3 mi6, Rossefield Approach, Leeds, West Yorkshire LS13 3RG3
£125K04/210.3 mi18, Musgrave View, Leeds, West Yorkshire LS13 2QN3
£192K05/230.3 mi20, Musgrave View, Leeds, West Yorkshire LS13 2QN3
£135K11/200.3 mi32, Musgrave View, Leeds, West Yorkshire LS13 2QN3
£149K12/200.3 mi20, Musgrave View, Leeds, West Yorkshire LS13 2QN3
£170K09/230.3 mi32, Musgrave View, Leeds, West Yorkshire LS13 2QN3

Local Rents

28 rents from £795/mo to £3K/mo, average is £1K/mo.

RentDateDistanceAddressBeds 
£95005/240.08 mi-3
£89011/240.1 mi-3
£95005/240.13 miRossefield Avenue, Bramley, , LS13 3SG3
£90003/250.19 mi-3
£1,29501/250.23 mi-3
£90001/250.23 mi-3
£82506/240.27 miAshby Terrace, Bramley, Leeds3
£80005/240.3 miMusgrave View, Bramley3
£99506/240.31 miRaynville Mount, Bramley, Leeds, LS133
£92505/240.33 miMusgrave View, LS13 2QN3
£90005/240.35 miProspect Place, Leeds, LS13 3JW3
£99905/240.37 miWesley Terrace, Bramley3
£1,20005/240.41 miBarker Place, LEEDS3
£1,00005/240.44 miSomerdale Gardens, Leeds, LS133
£89505/240.44 miSommerdale Grove, Bramley, Leeds, LS13 4SD3
£1,07505/240.46 miWharfdale Close, Leeds3
£1,00005/240.46 mi-3
£1,20005/240.51 mi-3
£1,20012/240.51 mi-3
£1,28512/240.51 mi-3
£1,20004/250.53 mi-3
£95002/240.54 mi-3
£1,20004/250.59 mi-3
£2,99505/240.61 mi-3
£2,75002/240.61 mi-3
£2,64912/240.61 mi-3
£2,34903/250.61 mi-3
£79505/240.62 miNansen Terrace, Bramley, Leeds, West Yorkshire3

Local Area Statistics

Population in LS13

34,748

Population in Leeds

635,166

Town centre distance

2.81 miles away

Nearest school

0.20 miles away

Nearest train station

0.69 miles away

 

 

Rental demand

Tenant's market

Sales demand

Seller's market

Capital growth (5yrs)

+26%

Property History

Listed for £160,000

March 14, 2025

Floor Plans

Description

  • Three bedroom end town house +
  • Close to local schools and amenities +
  • Large living room, guest WC +
  • Good size dining kitchen +
  • Three well proportioned bedrooms +
  • Enclosed garden +
  • No onward chain +
  • Material information - ask agent +

A spacious three bedroom end town house situated in a popular residential location close to local schools and amenities, now requiring an element of modernisation yet offering great potential for those wishing to make a home their own. With large living room, good size dining kitchen, three well-proportioned bedrooms and enclosed garden, the property is offered to the market with no onward chain and internal inspection comes genuinely recommended.

Benefitting from gas central heating and PVCu double glazing, the accommodation comprises in brief, to the ground floor; entrance hallway with understairs storage and guest WC, dual aspect living room with electric fire, ceiling coving and dado rail and dining kitchen with a range of white shaker-style fitted units, electric oven, gas hob, plumbing for a washing machine and door out to the front elevation.

To the first floor are three generous bedrooms, each with built in storage cupboard and house bathroom with white suite incorporating WC, wash basin and bath with shower over, full wall tiling and chrome heated towel rail. Externally, the property has a lawned garden to the front elevation and an enclosed paved garden to the rear with planted beds and brick built outhouse.

The area of Bramley centres on Bramley Town Street and the Bramley Shopping Centre that offer all the facilities required for daily living. Bramley is also well placed for the commuter with easy access from most areas of the postcode to the Leeds Outer Ring Road and Leeds City Centre. There are a number of local bus services and for rail users, Bramley Railway Station directly links to Leeds and Bradford City Centres.

Agent Details

Manning Stainton, Pudsey

0113 519 1541

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪