3 Bed Terraced House, Single Let, Croydon, CR0 4UB, £475,000

Meller Close, Beddington, Croydon, CR0 4UB - 24 days ago

BTL
ROI: 2%
~93 m²
+13 photos

ValuationUndervalued

Sold Prices£355K - £740K
Sold Prices/m²£3.5K/m² - £7.2K/m²

 

 

Square Metres

~93 m²
Price/m²£5.1K/m²

Value Estimate

£487,410
BMV3%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£118,750

Stamp Duty & Legal Fees

£38,700

Total Cash In

£157,450

 

 

Cash Out

 

Rent Range

£2,100 - £3,050

Rent Estimate

£2,188

Running Costs/mo

£1,942

Cashflow/mo

£246

Cashflow/yr

£2,952

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £355K to £740K, average is £501.9K. £3.5K/m² to £7.2K/m², average is £5.2K/m².

PriceDateDistanceAddressBeds 
£411K09/210.12 mi12, Mallinson Road, Croydon, Greater London CR0 4UL3
£425K11/200.12 mi6, The Brandries, Wallington, Greater London SM6 7NA3
£485K08/230.14 mi30, Church Lane, Wallington, Greater London SM6 7ND3
£497.5K12/210.14 mi77, Guy Road, Wallington, Greater London SM6 7LZ3
£387K10/210.15 mi4, Wandle Road, Beddington, Croydon, Greater London CR0 4SD3
£467.5K06/210.15 mi10, Hilliers Lane, Croydon, Greater London CR0 4SU3
£450K06/210.15 mi41, Crispin Crescent, Croydon, Greater London CR0 4UJ3
£450K07/210.17 mi30, Richmond Road, Croydon, Greater London CR0 4SF3
£435K06/230.18 mi6, Church Paddock Court, Wallington, Greater London SM6 7AW3
£460K11/210.19 mi22, Wandle Court Gardens, Croydon, Greater London CR0 4SR3
£550K05/230.21 mi30, Bridges Lane, Croydon, Greater London CR0 4SG3
£505K12/220.23 mi12, Bridle Path, Beddington, Croydon, Greater London CR0 4SB3
£495K02/230.24 mi9, Bridle Path, Beddington, Croydon, Greater London CR0 4SB3
£522.5K01/210.27 mi21, Sandhills, Wallington, Greater London SM6 8JD3
£449K12/220.29 mi222, Croydon Road, Beddington, Croydon, Greater London CR0 4PH3
£402.5K07/210.31 mi1, Richmond Green, Croydon, Greater London CR0 4SA3
£500K12/200.31 mi24, Cedars Road, Croydon, Greater London CR0 4PT3
£560K12/200.31 mi19, Cedars Road, Croydon, Greater London CR0 4PU3
£574K03/210.35 mi2, Royston Avenue, Wallington, Greater London SM6 8HY3
£521K02/210.35 mi141, Croydon Road, Beddington, Croydon, Greater London CR0 4QJ3
£530K05/210.35 mi137, Croydon Road, Beddington, Croydon, Greater London CR0 4QJ3
£500K11/200.36 mi4, Goidel Close, Wallington, Greater London SM6 8HX3
£567.5K06/230.36 mi12, Lytton Gardens, Wallington, Greater London SM6 8EG3
£503.8K06/210.37 mi58, Queen Elizabeths Walk, Wallington, Greater London SM6 8JF3
£620K12/220.37 mi30, Queen Elizabeths Walk, Wallington, Greater London SM6 8JF3
£740K12/220.38 mi14, Ferrers Avenue, Wallington, Greater London SM6 8HD3
£530K08/210.4 mi9, Lavington Road, Croydon, Greater London CR0 4PQ3
£485K05/210.4 mi57, Queenswood Avenue, Wallington, Greater London SM6 8HR3
£635K12/220.41 mi55, Queenswood Avenue, Wallington, Greater London SM6 8HR3
£620K03/230.41 mi10, Lavington Road, Croydon, Greater London CR0 4PP3
£505K10/200.42 mi23, Rookwood Avenue, Wallington, Greater London SM6 8HF3
£500K06/210.42 mi28, Collyer Avenue, Croydon, Greater London CR0 4QU3
£495K02/210.43 mi114, Queenswood Avenue, Wallington, Greater London SM6 8HS3
£550K05/230.43 mi104, Queenswood Avenue, Wallington, Greater London SM6 8HS3
£430K06/230.43 mi61, Beddington Lane, Croydon, Greater London CR0 4TH3
£585K05/230.44 mi94, Croydon Road, Beddington, Croydon, Greater London CR0 4PE3
£492.5K09/210.46 mi102, Plough Lane, Wallington, Greater London SM6 8JQ3
£600K01/230.47 mi12, Oakley Avenue, Croydon, Greater London CR0 4QP3
£485K03/210.48 mi75, The Ridgeway, Croydon, Greater London CR0 4AH3
£555K11/200.49 mi8, Oakley Avenue, Beddington, Croydon, Greater London CR0 4QP3
£488K03/210.49 mi7, Bristow Road, Croydon, Greater London CR0 4QQ3
£695K06/230.5 mi46, Rectory Lane, Wallington, Greater London SM6 8DX3
£630K04/210.5 mi80, Croydon Road, Beddington, Croydon, Greater London CR0 4PD3
£585K06/210.51 mi17, Claydon Drive, Croydon, Greater London CR0 4QX3
£525K05/230.53 mi108, The Ridgeway, Croydon, Greater London CR0 4AF3
£465K03/210.55 mi66, Croydon Road, Beddington, Croydon, Greater London CR0 4PB3
£665K01/230.55 mi28, Crichton Avenue, Wallington, Greater London SM6 8HL3
£690K01/230.56 mi16, Crichton Avenue, Wallington, Greater London SM6 8HL3
£475K12/200.58 mi34, Northway, Wallington, Greater London SM6 8DP3
£355K09/210.58 mi23, Plough Lane Close, Wallington, Greater London SM6 8JN3

Local Rents

15 rents from £2.1K/mo to £3K/mo, average is £2.4K/mo.

RentDateDistanceAddressBeds 
£2,35009/240.06 mi-3
£3,05009/240.11 miGuy Road, Wallington, SM63
£2,15012/240.22 miBridle Path, Beddington, Croydon, CR03
£2,30009/240.28 mi-3
£2,30009/240.28 miBarn Cottages, Wallington, SM63
£2,40004/250.29 mi-3
£2,20008/240.35 miRoyston Avenue, WALLINGTON3
£2,10003/250.36 mi-3
£2,50012/240.42 miRichmond Road, Croydon, CR03
£2,30012/240.5 mi-3
£2,59912/240.54 mi-3
£2,59912/240.54 miThe Ridgeway, Croydon, CR03
£2,40003/250.56 mi-3
£2,30001/250.61 mi-3
£2,80004/250.62 mi-3

Local Area Statistics

Population in CR0

153,803

Population in Croydon

153,811

Town centre distance

2.71 miles away

Nearest school

0.20 miles away

Nearest train station

0.73 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+6%

Property History

Listed for £475,000

April 2, 2025

Floor Plans

Description

  • Open plan Lounge/Dining Room +
  • Ground floor WC +
  • 3 Good size Bedrooms +
  • Driveway for off street Parking +

A delightful 3 bedroom End of Terrace family home within easy reach of Beddington Park with its vast outdoor space and within easy access of both Hackbridge & Waddon BR stations, local shops and also within reach of Croydon Town Centre, Tram link & Mainline BR station.

Agent Details

Cromwells Estate Agents, Carshalton Beeches

020 8642 5468

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪