3 Bed Terraced House, Single Let, Croydon, CR0 4SQ, £435,000

49 Richmond Road, Beddington, Surrey, CR0 4SQ - 5 views - 4 months ago

BTL
ROI: 3%
79 m²
+16 photos

ValuationOvervalued

Sold Prices£387K - £740K
Sold Prices/m²£3.5K/m² - £7.2K/m²

 

 

Square Metres

79 m²
Price/m²£5.5K/m²

Value Estimate

£413,704

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£108,750

Stamp Duty & Legal Fees

£23,500

Total Cash In

£132,250

 

 

Cash Out

 

Rent Range

£2,000 - £3,050

Rent Estimate

£2,169

Running Costs/mo

£1,813

Cashflow/mo

£356

Cashflow/yr

£4,270

ROI

3%

Gross Yield

6%

Local Sold Prices

50 sold prices from £387K to £740K, average is £500K. £3.5K/m² to £7.2K/m², average is £5.2K/m².

PriceDateDistanceAddressBeds 
£387K10/210.03 mi4, Wandle Road, Beddington, Croydon, Greater London CR0 4SD3
£450K07/210.06 mi30, Richmond Road, Croydon, Greater London CR0 4SF3
£495K02/230.14 mi9, Bridle Path, Beddington, Croydon, Greater London CR0 4SB3
£505K12/220.14 mi12, Bridle Path, Beddington, Croydon, Greater London CR0 4SB3
£467.5K06/210.14 mi10, Hilliers Lane, Croydon, Greater London CR0 4SU3
£550K05/230.15 mi30, Bridges Lane, Croydon, Greater London CR0 4SG3
£460K11/210.15 mi22, Wandle Court Gardens, Croydon, Greater London CR0 4SR3
£425K11/200.15 mi6, The Brandries, Wallington, Greater London SM6 7NA3
£402.5K07/210.2 mi1, Richmond Green, Croydon, Greater London CR0 4SA3
£497.5K12/210.2 mi77, Guy Road, Wallington, Greater London SM6 7LZ3
£500K12/200.21 mi24, Cedars Road, Croydon, Greater London CR0 4PT3
£411K09/210.22 mi12, Mallinson Road, Croydon, Greater London CR0 4UL3
£560K12/200.22 mi19, Cedars Road, Croydon, Greater London CR0 4PU3
£485K08/230.22 mi30, Church Lane, Wallington, Greater London SM6 7ND3
£450K06/210.26 mi41, Crispin Crescent, Croydon, Greater London CR0 4UJ3
£449K12/220.26 mi222, Croydon Road, Beddington, Croydon, Greater London CR0 4PH3
£522.5K01/210.28 mi21, Sandhills, Wallington, Greater London SM6 8JD3
£435K06/230.28 mi6, Church Paddock Court, Wallington, Greater London SM6 7AW3
£530K08/210.29 mi9, Lavington Road, Croydon, Greater London CR0 4PQ3
£521K02/210.29 mi141, Croydon Road, Beddington, Croydon, Greater London CR0 4QJ3
£530K05/210.29 mi137, Croydon Road, Beddington, Croydon, Greater London CR0 4QJ3
£620K03/230.3 mi10, Lavington Road, Croydon, Greater London CR0 4PP3
£585K05/230.34 mi94, Croydon Road, Beddington, Croydon, Greater London CR0 4PE3
£500K06/210.34 mi28, Collyer Avenue, Croydon, Greater London CR0 4QU3
£500K11/200.35 mi4, Goidel Close, Wallington, Greater London SM6 8HX3
£574K03/210.36 mi2, Royston Avenue, Wallington, Greater London SM6 8HY3
£485K03/210.37 mi75, The Ridgeway, Croydon, Greater London CR0 4AH3
£600K01/230.38 mi12, Oakley Avenue, Croydon, Greater London CR0 4QP3
£630K04/210.39 mi80, Croydon Road, Beddington, Croydon, Greater London CR0 4PD3
£485K05/210.39 mi57, Queenswood Avenue, Wallington, Greater London SM6 8HR3
£503.8K06/210.39 mi58, Queen Elizabeths Walk, Wallington, Greater London SM6 8JF3
£620K12/220.39 mi30, Queen Elizabeths Walk, Wallington, Greater London SM6 8JF3
£555K11/200.4 mi8, Oakley Avenue, Beddington, Croydon, Greater London CR0 4QP3
£635K12/220.4 mi55, Queenswood Avenue, Wallington, Greater London SM6 8HR3
£525K05/230.42 mi108, The Ridgeway, Croydon, Greater London CR0 4AF3
£492.5K09/210.42 mi102, Plough Lane, Wallington, Greater London SM6 8JQ3
£495K02/210.42 mi114, Queenswood Avenue, Wallington, Greater London SM6 8HS3
£550K05/230.42 mi104, Queenswood Avenue, Wallington, Greater London SM6 8HS3
£567.5K06/230.42 mi12, Lytton Gardens, Wallington, Greater London SM6 8EG3
£740K12/220.43 mi14, Ferrers Avenue, Wallington, Greater London SM6 8HD3
£488K03/210.44 mi7, Bristow Road, Croydon, Greater London CR0 4QQ3
£585K06/210.44 mi17, Claydon Drive, Croydon, Greater London CR0 4QX3
£465K03/210.44 mi66, Croydon Road, Beddington, Croydon, Greater London CR0 4PB3
£505K10/200.45 mi23, Rookwood Avenue, Wallington, Greater London SM6 8HF3
£430K06/230.47 mi61, Beddington Lane, Croydon, Greater London CR0 4TH3
£424.5K03/210.49 mi31, Court Drive, Croydon, Greater London CR0 4QA3
£550K07/230.51 mi38, Cherry Hill Gardens, Croydon, Greater London CR0 4QL3
£431K04/210.51 mi18, Waddon Court Road, Croydon, Greater London CR0 4AG3
£450K12/200.51 mi43, Croydon Road, Beddington, Croydon, Greater London CR0 4QD3
£450K12/220.52 mi20, Guildford Way, Wallington, Greater London SM6 8NS3

Local Rents

21 rents from £2K/mo to £3K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£2,35009/240.09 mi-3
£2,15012/240.13 miBridle Path, Beddington, Croydon, CR03
£3,05009/240.17 miGuy Road, Wallington, SM63
£2,10003/250.29 mi-3
£2,50012/240.31 miRichmond Road, Croydon, CR03
£2,40004/250.33 mi-3
£2,20008/240.36 miRoyston Avenue, WALLINGTON3
£2,30012/240.38 mi-3
£2,30009/240.39 mi-3
£2,30009/240.39 miBarn Cottages, Wallington, SM63
£2,59912/240.43 mi-3
£2,59912/240.43 miThe Ridgeway, Croydon, CR03
£2,30001/250.56 mi-3
£2,80004/250.56 mi-3
£2,40002/250.57 mi-3
£2,00003/250.57 mi-3
£2,50003/250.58 mi-3
£2,40003/250.59 mi-3
£2,30004/250.6 mi-3
£2,15008/240.61 miGodalming Avenue, WALLINGTON3
£2,00002/250.61 mi-3

Local Area Statistics

Population in CR0

153,803

Population in Croydon

153,811

Town centre distance

2.60 miles away

Nearest school

0.10 miles away

Nearest train station

0.66 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+6%

Property History

Listed for £435,000

December 26, 2024

Sold for £435,000

2022

Sold for £130,500

2001

Sold for £85,000

1999

Floor Plans

Description

  • Attractive Period House +
  • Three Bedrooms +
  • Lounge with Open Fireplace +
  • Modern Open Plan Kitchen/Dining Area +
  • Family Bathroom +
  • Rear Garden +
  • Close To Excellent Primary Schools +
  • Within Easy Reach of Transport Links and Shops +

Paul Graham are pleased to presented this attractive period house, which is conveniently located within easy reach of Beddington Park, excellent primary schools, bus routes and Beddington Cross tram stop. The property offers a well maintained interior comprised of a lounge, open plan kitchen/dining room and modern bathroom. Upstairs there are three good size bedrooms. Outside, there is a low maintenance garden. 

ENTRANCE HALL  

LOUNGE 13' 1" x 12' 7" (3.99m x 3.84m)  

DINING AREA 14' 3" x 13' (4.34m x 3.96m)  

KITCHEN 7' 9" x 7' 6" (2.36m x 2.29m)  

BATHROOM  

STAIRS TO THE FIRST FLOOR  

BEDROOM 1 13' x 10' 10" (3.96m x 3.3m)  

BEDROOM 2 10' 9" x 9' 2" (3.28m x 2.79m)  

BEDROOM 3 9' 9" x 7' 11" (2.97m x 2.41m)  

REAR GARDEN

Agent Details

Paul Graham, Wallington

020 3889 1245

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪