4 Bed Terraced House, Refurb/BRRR, London, SE15 4EE, £1,275,000

Marsden Road, London, SE15 4EE - 2 views - 6 days ago

Refurb/BRRR
~129 m²
+8 photos

ValuationOvervalued

Sold Prices£695K - £2.5M
Sold Prices/m²£5.7K/m² - £28.5K/m²

 

 

Square Metres

~129.26 m²
Price/m²£9.9K/m²

Value Estimate

£1,074,066

 

 

End Value (After Refurb)

£1,175,341

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£318,750

Stamp Duty & Legal Fees

£136,200

Refurb Costs

£68,648

Bridging Loan Interest

£33,469

Total Cash In

£558,816

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£1,175,341

Mortgage (After Refinance)

£881,506

Mortgage LTV

75%

Cash Left In

£558,816

Equity

£293,835

Rent Range

£2,350 - £5,500

Rent Estimate

£3,543

Running Costs/mo

£4,402

Cashflow/mo

£-859

Cashflow/yr

£-10,302

Gross Yield

3%

Local Sold Prices

50 sold prices from £695K to £2.5M, average is £1.2M. £5.7K/m² to £28.5K/m², average is £8.9K/m².

PriceDateDistanceAddressBeds 
£1.3M06/230 mi8, Marsden Road, London, Greater London SE15 4EE4
£1.2M01/220.05 mi11, Muschamp Road, London, Greater London SE15 4EG4
£1.3M10/200.07 mi90, Oglander Road, London, Greater London SE15 4EN4
£1.4M11/220.07 mi28, Ondine Road, London, Greater London SE15 4EB4
£1.2M06/210.07 mi76, Oglander Road, London, Greater London SE15 4EN4
£695K11/200.08 mi43a, Ondine Road, London, Greater London SE15 4ED4
£910.8K02/210.09 mi35, Ondine Road, London, Greater London SE15 4ED4
£980K10/220.09 mi15, Adys Road, London, Greater London SE15 4DX4
£1.1M09/210.09 mi53, Adys Road, London, Greater London SE15 4DX4
£1.3M08/230.12 mi10, Everthorpe Road, London, Greater London SE15 4DA4
£1.3M06/210.14 mi50, Maxted Road, London, Greater London SE15 4LF4
£1.3M10/210.15 mi169, Bellenden Road, London, Greater London SE15 4DG4
£1.3M10/210.16 mi28, Nutbrook Street, London, Greater London SE15 4LE4
£1.1M04/230.16 mi42, Nutbrook Street, London, Greater London SE15 4LE4
£1.1M01/210.18 mi68, Copleston Road, London, Greater London SE15 4AG4
£1.1M09/210.19 mi35, Amott Road, London, Greater London SE15 4HU4
£1.2M06/230.19 mi2, Danby Street, London, Greater London SE15 4BU4
£835K07/230.22 mi79, Grove Vale, London, Greater London SE22 8EQ4
£1.1M05/210.23 mi5, Zenoria Street, London, Greater London SE22 8HP4
£1.5M10/200.23 mi6, Fenwick Grove, London, Greater London SE15 4HT4
£940K11/200.23 mi83, Danby Street, London, Greater London SE15 4BT4
£1.1M10/210.25 mi1, Fenwick Road, London, Greater London SE15 4HS4
£957.5K11/200.26 mi37, Worlingham Road, London, Greater London SE22 9HD4
£955K03/230.26 mi210, Choumert Road, London, Greater London SE15 4AB4
£1.5M11/200.26 mi164, Choumert Road, London, Greater London SE15 4AB4
£1.3M11/200.27 mi5, Derwent Grove, London, Greater London SE22 8DZ4
£1.3M04/230.27 mi54, Anstey Road, London, Greater London SE15 4JY4
£1.1M12/200.28 mi132, Choumert Road, London, Greater London SE15 4AA4
£1.1M06/210.29 mi23, Bromar Road, London, Greater London SE5 8DL4
£1.3M03/210.29 mi2, Derwent Grove, London, Greater London SE22 8EA4
£1.5M12/210.32 mi103, Bellenden Road, London, Greater London SE15 4QY4
£1.5M01/230.32 mi63, Grove Hill Road, London, Greater London SE5 8DF4
£1.0M06/230.33 mi13, Crawthew Grove, London, Greater London SE22 9AA4
£1.1M02/210.33 mi17, Relf Road, London, Greater London SE15 4JS4
£1.2M01/210.34 mi4, Nutfield Road, London, Greater London SE22 9DG4
£1.8M12/220.36 mi158, Peckham Rye, London, Greater London SE22 9QH4
£1.6M03/230.36 mi61, Grove Hill Road, London, Greater London SE5 8DF4
£1.4M09/220.38 mi17, Lacon Road, London, Greater London SE22 9HE4
£1.5M09/220.39 mi80, Crystal Palace Road, London, Greater London SE22 9EY4
£1.1M03/210.39 mi47, Tyrrell Road, London, Greater London SE22 9NE4
£1.3M08/210.41 mi37, Chesterfield Grove, London, Greater London SE22 8RP4
£1.1M05/230.42 mi27, Ferris Road, London, Greater London SE22 9ND4
£1.2M05/210.42 mi8, Chesterfield Grove, London, Greater London SE22 8RW4
£1.3M02/230.43 mi82a, Melbourne Grove, London, Greater London SE22 8QY4
£1.3M03/210.44 mi21, Glengarry Road, London, Greater London SE22 8PZ4
£1.0M03/210.45 mi20, Shawbury Road, London, Greater London SE22 9DH4
£1.7M12/200.45 mi14, Holly Grove, London, Greater London SE15 5DF4
£1.1M10/210.46 mi8, Darrell Road, London, Greater London SE22 9NL4
£2.5M12/220.47 mi71, Lyndhurst Grove, London, Greater London SE15 5AW4
£840K11/200.48 mi35, Trossachs Road, London, Greater London SE22 8PY4

Local Rents

49 rents from £2.4K/mo to £5.5K/mo, average is £3.5K/mo.

RentDateDistanceAddressBeds 
£4,20008/240.05 miMuschamp Road Peckham SE154
£3,10009/240.06 mi-3
£2,90008/240.09 mi-3
£2,90008/240.09 miOndine Rd, London, SE153
£4,75008/240.09 miAdys Road, East Dulwich4
£5,50002/240.1 mi-4
£4,50008/240.13 miCopleston Road, East Dulwich5
£4,50008/240.14 miCopleston Road, Peckham, London, SE155
£4,75008/240.15 miKeston Road6
£4,50008/240.16 miMaxted Road, London4
£3,00008/240.16 miNutbrook Street Peckham SE153
£3,85008/240.2 miHowden Street, London, SE154
£2,35011/240.21 mi-3
£2,60008/240.21 miGrove Vale, East Dulwich, SE223
£4,00001/250.23 mi-4
£3,00008/240.23 miHayes Grove, London, SE228DF3
£4,85009/240.23 miDanby Street London SE154
£2,50002/250.23 mi-3
£3,50010/240.23 mi-4
£5,00008/240.24 miSolway Road, East Dulwich, SE225
£2,80002/240.24 mi-3
£3,00008/240.25 miHolmes Close, East Dulwich, London, SE223
£3,75002/240.26 mi-3
£4,50008/240.26 mi-5
£4,65008/240.26 miWaghorn Street, London, SE155
£5,25008/240.26 mi-5
£3,80008/240.28 miNutfield Road, London, SE224
£3,50008/240.28 miEast Dulwich Grove, East Dulwich4
£3,15010/230.29 miFrogley Road, East Dulwich, London, SE224
£3,90003/250.31 mi-4
£2,75009/240.31 mi-3
£2,75002/250.31 mi-3
£2,75008/240.31 miEglington Court, London, SE153
£3,10011/240.32 mi-3
£3,50008/240.32 miNigel Road London SE153
£3,00008/240.34 miNigel Road London SE153
£2,35008/240.34 miSt. Francis Road Dulwich SE223
£4,25008/240.36 miFeatherstone Mews, East Dulwich4
£3,05003/250.36 mi-4
£3,50009/240.36 mi-4
£2,85008/240.36 miShakespeare Court, 22A Peckham Rye, London, SE153
£2,60008/240.38 mi-3
£3,60009/240.38 miBellenden Road, London, SE154
£2,60001/250.38 mi-3
£2,60002/250.38 mi-3
£2,60001/250.38 mi-3
£2,50003/250.39 mi-3
£4,75008/240.4 mi-3
£4,75008/240.4 mi-3

Local Area Statistics

Population in SE15

63,647

Population in London

4,771,921

Town centre distance

4.67 miles away

Nearest school

0.10 miles away

Nearest train station

0.28 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+15%

Sales demand

Balanced market

Capital growth (5yrs)

+10%

Property History

Listed for £1,275,000

April 2, 2025

Floor Plans

Description

Positioned on the elevated part of sought-after Marsden Road, this substantial four-bedroom home exudes grandeur, with tall ceilings, wide rooms, and an abundance of natural light. Spanning nearly 1,600 sq ft, the property offers fantastic potential to create an exceptional family residence, with scope for a large wrap-around side return extension and loft conversion (STPP).

The ground floor features a beautifully proportioned through-lounge, complete with two stunning fireplaces, enhancing the character and charm of the space. This flows seamlessly into a dining area and well-sized kitchen, with a convenient shower room/utility at the rear. A standout feature of this home is its unusually large and square garden—made possible by rare side access—offering a private and versatile outdoor retreat.

On the first floor, you’ll find three generous double bedrooms, all benefiting from the home’s grand proportions. One of the bedrooms provides direct access to a private roof terrace, adding a unique touch to the layout. A family bathroom serves this level. The top floor boasts a further bedroom alongside a separate study room, ideal for those in need of a dedicated workspace.

While the property requires modernisation, it remains perfectly liveable, allowing you to move in and update over time. Located in a vibrant community, it benefits from access to the Marsden Road Wildlife Gardens, providing green space on your doorstep. With its impressive footprint, period charm, and outstanding potential, this is a rare opportunity to create a truly special home.

Located just a short stroll from Lordship Lane and Rye Lane, you'll have easy access to East Dulwich’s fantastic selection of independent shops, restaurants, bars, and artisan butchers, as well as Peckham Rye’s vibrant art scene, trendy eateries, and nightlife.

Surrounded by green spaces like Goose Green, Peckham Rye Common, and the Centre for Wildlife Gardening, this home offers a peaceful yet well-connected lifestyle. Transport links are excellent, with East Dulwich station (London Bridge) and Peckham Rye station (Overground Line, with connections to Canary Wharf, Whitechapel, Highbury & Islington, Clapham Junction, and more) just a short walk away. Frequent bus routes, including the 185, 176, 40, and P13, provide convenient access to central and greater London.

INFORMATION AND SERVICES

Tenure: Freehold

EPC: C

Council Tax Band: E

LOCAL AUTHORITIES: London Borough of Southwark

Services: Mains water and gas, electricity.

Fixtures & Fittings: Curtains, fixtures and fittings not mentioned in these particulars are not included. Various items may be available by separate negotiation.

Viewing: By appointment via Truepenny’s.

Truepenny’s Property Consultants Ltd. for themselves and for the owner of this property for whom we act as agents, give notice of the following: (1) these particulars do not constitute any part of an offer or contract, (2) all statements contained within these particulars are made without responsibility on the part of the Landlord or Truepenny’s Property Consultants Ltd., (3) none of the statements contained within these particulars are to be relied upon as a statement of representation or fact, (4) any intending tenant must satisfy him/herself by inspection or otherwise as to the correctness of each of the statements contained within these particulars, (5) the landlord does not make or give either Truepenny’s Property Consultants or any person in their employment any authority to make or give representation or warranty whatsoever in relation to this property.

INFORMATION AND SERVICES

Tenure: Freehold

EPC: C

Council Tax Band: E

LOCAL AUTHORITIES: London Borough of Southwark

Services: Mains water and gas, electricity.

Fixtures & Fittings: Curtains, fixtures and fittings not mentioned in these particulars are not included. Various items may be available by separate negotiation.

Viewing: By appointment via Truepenny’s.

Truepenny’s Property Consultants Ltd. for themselves and for the owner of this property for whom we act as agents, give notice of the following: (1) these particulars do not constitute any part of an offer or contract, (2) all statements contained within these particulars are made without responsibility on the part of the Landlord or Truepenny’s Property Consultants Ltd., (3) none of the statements contained within these particulars are to be relied upon as a statement of representation or fact, (4) any intending tenant must satisfy him/herself by inspection or otherwise as to the correctness of each of the statements contained within these particulars, (5) the landlord does not make or give either Truepenny’s Property Consultants or any person in their employment any authority to make or give representation or warranty whatsoever in relation to this property.Truepenny’s Property Consultants for themselves and for the owner of this property for whom we act as agents, give notice of the following: (1) these particulars do not constitute any part of an offer or contract, (2) all statements contained within these particulars are made without responsibility on the part of the Landlord/Vendor or Truepenny’s Property Consultants, (3) none of the statements contained within these particulars are to be relied upon as a statement of representation or fact, (4) any intending tenant/buyer must satisfy him/herself by inspection or otherwise as to the correctness of each of the statements contained within these particulars, (5) the Landlord/Vendor does not make or give either Truepenny’s Property Consultants or any person in their employment any authority to make or give representation or warranty whatsoever in relation to this property. (6) any computer-generated images, virtually staged images, artist’s impressions and floorplans are used purely for illustrative purposes only. They are intended to show what furnishings or fixtures could look like at the property and does not necessarily represent the actual furnishings and fixtures which may be present at the time of inspection.

Agent Details

Truepenny's, Dulwich

020 8693 2277

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪