4 Bed Terraced House, Refurb/BRRR, London, SE15 4EE, £1,275,000





ValuationOvervalued
Sold Prices | £695K - £2.5M |
Sold Prices/m² | £5.7K/m² - £28.5K/m² |
| |
Square Metres | ~129.26 m² |
Price/m² | £9.9K/m² |
Value Estimate | £1,074,066£1,074,066 |
| |
End Value (After Refurb) | £1,175,341£1,175,341 |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging LoanBridging Loan |
Deposit (25%) | £318,750£318,750 |
Stamp Duty & Legal Fees | £136,200£136,200 |
Refurb Costs | £68,648£68,648 |
Bridging Loan Interest | £33,469£33,469 |
Total Cash In | £558,816£558,816 |
| |
Cash Out | |
Monetisation | FlipRefinance & RentRefinance & Rent |
Revaluation | £1,175,341£1,175,341 |
Mortgage (After Refinance) | £881,506£881,506 |
Mortgage LTV | 75%75% |
Cash Left In | £558,816£558,816 |
Equity | £293,835£293,835 |
Rent Range | £2,350 - £5,500£2,350 - £5,500 |
Rent Estimate | £3,543 |
Running Costs/mo | £4,402£4,402 |
Cashflow/mo | £-859£-859 |
Cashflow/yr | £-10,302£-10,302 |
Gross Yield | 3%3% |
Local Sold Prices
50 sold prices from £695K to £2.5M, average is £1.2M. £5.7K/m² to £28.5K/m², average is £8.9K/m².
Price | Date | Distance | Address | Price/m² | m² | Beds | Type | |
£1.3M | 06/23 | 0 mi | 8, Marsden Road, London, Greater London SE15 4EE | - | - | 4 | Semi-Detached House | |
£1.2M | 01/22 | 0.05 mi | 11, Muschamp Road, London, Greater London SE15 4EG | £9,563 | 128 | 4 | Semi-Detached House | |
£1.3M | 10/20 | 0.07 mi | 90, Oglander Road, London, Greater London SE15 4EN | £11,281 | 114 | 4 | Semi-Detached House | |
£1.4M | 11/22 | 0.07 mi | 28, Ondine Road, London, Greater London SE15 4EB | - | - | 4 | Semi-Detached House | |
£1.2M | 06/21 | 0.07 mi | 76, Oglander Road, London, Greater London SE15 4EN | £9,111 | 129 | 4 | Semi-Detached House | |
£695K | 11/20 | 0.08 mi | 43a, Ondine Road, London, Greater London SE15 4ED | - | - | 4 | Semi-Detached House | |
£910.8K | 02/21 | 0.09 mi | 35, Ondine Road, London, Greater London SE15 4ED | £6,900 | 132 | 4 | Semi-Detached House | |
£980K | 10/22 | 0.09 mi | 15, Adys Road, London, Greater London SE15 4DX | - | - | 4 | Semi-Detached House | |
£1.1M | 09/21 | 0.09 mi | 53, Adys Road, London, Greater London SE15 4DX | - | - | 4 | Terraced House | |
£1.3M | 08/23 | 0.12 mi | 10, Everthorpe Road, London, Greater London SE15 4DA | £12,219 | 102 | 4 | Terraced House | |
£1.3M | 06/21 | 0.14 mi | 50, Maxted Road, London, Greater London SE15 4LF | £9,927 | 131 | 4 | Terraced House | |
£1.3M | 10/21 | 0.15 mi | 169, Bellenden Road, London, Greater London SE15 4DG | £11,261 | 111 | 4 | Terraced House | |
£1.3M | 10/21 | 0.16 mi | 28, Nutbrook Street, London, Greater London SE15 4LE | £8,633 | 150 | 4 | Terraced House | |
£1.1M | 04/23 | 0.16 mi | 42, Nutbrook Street, London, Greater London SE15 4LE | - | - | 4 | Terraced House | |
£1.1M | 01/21 | 0.18 mi | 68, Copleston Road, London, Greater London SE15 4AG | £5,653 | 199 | 4 | Semi-Detached House | |
£1.1M | 09/21 | 0.19 mi | 35, Amott Road, London, Greater London SE15 4HU | £7,116 | 162 | 4 | Terraced House | |
£1.2M | 06/23 | 0.19 mi | 2, Danby Street, London, Greater London SE15 4BU | £8,674 | 135 | 4 | Terraced House | |
£835K | 07/23 | 0.22 mi | 79, Grove Vale, London, Greater London SE22 8EQ | £6,587 | 127 | 4 | Terraced House | |
£1.1M | 05/21 | 0.23 mi | 5, Zenoria Street, London, Greater London SE22 8HP | £8,222 | 135 | 4 | Semi-Detached House | |
£1.5M | 10/20 | 0.23 mi | 6, Fenwick Grove, London, Greater London SE15 4HT | £10,603 | 141 | 4 | Semi-Detached House | |
£940K | 11/20 | 0.23 mi | 83, Danby Street, London, Greater London SE15 4BT | £7,642 | 123 | 4 | Terraced House | |
£1.1M | 10/21 | 0.25 mi | 1, Fenwick Road, London, Greater London SE15 4HS | £9,197 | 122 | 4 | Semi-Detached House | |
£957.5K | 11/20 | 0.26 mi | 37, Worlingham Road, London, Greater London SE22 9HD | £7,199 | 133 | 4 | Terraced House | |
£955K | 03/23 | 0.26 mi | 210, Choumert Road, London, Greater London SE15 4AB | £8,682 | 110 | 4 | Terraced House | |
£1.5M | 11/20 | 0.26 mi | 164, Choumert Road, London, Greater London SE15 4AB | £28,523 | 53 | 4 | Detached House | |
£1.3M | 11/20 | 0.27 mi | 5, Derwent Grove, London, Greater London SE22 8DZ | £8,333 | 150 | 4 | Semi-Detached House | |
£1.3M | 04/23 | 0.27 mi | 54, Anstey Road, London, Greater London SE15 4JY | £13,404 | 94 | 4 | Terraced House | |
£1.1M | 12/20 | 0.28 mi | 132, Choumert Road, London, Greater London SE15 4AA | £8,898 | 127 | 4 | Semi-Detached House | |
£1.1M | 06/21 | 0.29 mi | 23, Bromar Road, London, Greater London SE5 8DL | - | - | 4 | Terraced House | |
£1.3M | 03/21 | 0.29 mi | 2, Derwent Grove, London, Greater London SE22 8EA | £9,559 | 136 | 4 | Terraced House | |
£1.5M | 12/21 | 0.32 mi | 103, Bellenden Road, London, Greater London SE15 4QY | - | - | 4 | Semi-Detached House | |
£1.5M | 01/23 | 0.32 mi | 63, Grove Hill Road, London, Greater London SE5 8DF | £8,715 | 170 | 4 | Terraced House | |
£1.0M | 06/23 | 0.33 mi | 13, Crawthew Grove, London, Greater London SE22 9AA | £8,982 | 114 | 4 | Terraced House | |
£1.1M | 02/21 | 0.33 mi | 17, Relf Road, London, Greater London SE15 4JS | £8,780 | 123 | 4 | Terraced House | |
£1.2M | 01/21 | 0.34 mi | 4, Nutfield Road, London, Greater London SE22 9DG | £6,824 | 170 | 4 | Terraced House | |
£1.8M | 12/22 | 0.36 mi | 158, Peckham Rye, London, Greater London SE22 9QH | £12,714 | 140 | 4 | Terraced House | |
£1.6M | 03/23 | 0.36 mi | 61, Grove Hill Road, London, Greater London SE5 8DF | £9,249 | 173 | 4 | Terraced House | |
£1.4M | 09/22 | 0.38 mi | 17, Lacon Road, London, Greater London SE22 9HE | £12,613 | 111 | 4 | Semi-Detached House | |
£1.5M | 09/22 | 0.39 mi | 80, Crystal Palace Road, London, Greater London SE22 9EY | £10,563 | 142 | 4 | Semi-Detached House | |
£1.1M | 03/21 | 0.39 mi | 47, Tyrrell Road, London, Greater London SE22 9NE | £7,152 | 158 | 4 | Terraced House | |
£1.3M | 08/21 | 0.41 mi | 37, Chesterfield Grove, London, Greater London SE22 8RP | £9,310 | 140 | 4 | Terraced House | |
£1.1M | 05/23 | 0.42 mi | 27, Ferris Road, London, Greater London SE22 9ND | - | - | 4 | Terraced House | |
£1.2M | 05/21 | 0.42 mi | 8, Chesterfield Grove, London, Greater London SE22 8RW | £9,836 | 118 | 4 | Terraced House | |
£1.3M | 02/23 | 0.43 mi | 82a, Melbourne Grove, London, Greater London SE22 8QY | £10,078 | 129 | 4 | Semi-Detached House | |
£1.3M | 03/21 | 0.44 mi | 21, Glengarry Road, London, Greater London SE22 8PZ | - | - | 4 | Semi-Detached House | |
£1.0M | 03/21 | 0.45 mi | 20, Shawbury Road, London, Greater London SE22 9DH | £6,273 | 161 | 4 | Terraced House | |
£1.7M | 12/20 | 0.45 mi | 14, Holly Grove, London, Greater London SE15 5DF | £8,175 | 211 | 4 | Terraced House | |
£1.1M | 10/21 | 0.46 mi | 8, Darrell Road, London, Greater London SE22 9NL | £7,788 | 139 | 4 | Terraced House | |
£2.5M | 12/22 | 0.47 mi | 71, Lyndhurst Grove, London, Greater London SE15 5AW | £16,223 | 154 | 4 | Terraced House | |
£840K | 11/20 | 0.48 mi | 35, Trossachs Road, London, Greater London SE22 8PY | £6,316 | 133 | 4 | Semi-Detached House |
Local Rents
49 rents from £2.4K/mo to £5.5K/mo, average is £3.5K/mo.
Rent | Date | Distance | Address | Beds | Type | |
£4,200 | 08/24 | 0.05 mi | Muschamp Road Peckham SE15 | 4 | Flat | |
£3,100 | 09/24 | 0.06 mi | - | 3 | Terraced House | |
£2,900 | 08/24 | 0.09 mi | - | 3 | Flat | |
£2,900 | 08/24 | 0.09 mi | Ondine Rd, London, SE15 | 3 | Flat | |
£4,750 | 08/24 | 0.09 mi | Adys Road, East Dulwich | 4 | House | |
£5,500 | 02/24 | 0.1 mi | - | 4 | Terraced House | |
£4,500 | 08/24 | 0.13 mi | Copleston Road, East Dulwich | 5 | Detached House | |
£4,500 | 08/24 | 0.14 mi | Copleston Road, Peckham, London, SE15 | 5 | House | |
£4,750 | 08/24 | 0.15 mi | Keston Road | 6 | Terraced House | |
£4,500 | 08/24 | 0.16 mi | Maxted Road, London | 4 | Terraced House | |
£3,000 | 08/24 | 0.16 mi | Nutbrook Street Peckham SE15 | 3 | Flat | |
£3,850 | 08/24 | 0.2 mi | Howden Street, London, SE15 | 4 | Terraced House | |
£2,350 | 11/24 | 0.21 mi | - | 3 | Flat | |
£2,600 | 08/24 | 0.21 mi | Grove Vale, East Dulwich, SE22 | 3 | Flat | |
£4,000 | 01/25 | 0.23 mi | - | 4 | Terraced House | |
£3,000 | 08/24 | 0.23 mi | Hayes Grove, London, SE228DF | 3 | Terraced House | |
£4,850 | 09/24 | 0.23 mi | Danby Street London SE15 | 4 | House | |
£2,500 | 02/25 | 0.23 mi | - | 3 | Flat | |
£3,500 | 10/24 | 0.23 mi | - | 4 | Terraced House | |
£5,000 | 08/24 | 0.24 mi | Solway Road, East Dulwich, SE22 | 5 | Terraced House | |
£2,800 | 02/24 | 0.24 mi | - | 3 | Flat | |
£3,000 | 08/24 | 0.25 mi | Holmes Close, East Dulwich, London, SE22 | 3 | Flat | |
£3,750 | 02/24 | 0.26 mi | - | 3 | Terraced House | |
£4,500 | 08/24 | 0.26 mi | - | 5 | Terraced House | |
£4,650 | 08/24 | 0.26 mi | Waghorn Street, London, SE15 | 5 | Terraced House | |
£5,250 | 08/24 | 0.26 mi | - | 5 | Detached House | |
£3,800 | 08/24 | 0.28 mi | Nutfield Road, London, SE22 | 4 | Terraced House | |
£3,500 | 08/24 | 0.28 mi | East Dulwich Grove, East Dulwich | 4 | Terraced House | |
£3,150 | 10/23 | 0.29 mi | Frogley Road, East Dulwich, London, SE22 | 4 | Terraced House | |
£3,900 | 03/25 | 0.31 mi | - | 4 | Flat | |
£2,750 | 09/24 | 0.31 mi | - | 3 | Flat | |
£2,750 | 02/25 | 0.31 mi | - | 3 | Flat | |
£2,750 | 08/24 | 0.31 mi | Eglington Court, London, SE15 | 3 | Flat | |
£3,100 | 11/24 | 0.32 mi | - | 3 | Terraced House | |
£3,500 | 08/24 | 0.32 mi | Nigel Road London SE15 | 3 | Flat | |
£3,000 | 08/24 | 0.34 mi | Nigel Road London SE15 | 3 | House | |
£2,350 | 08/24 | 0.34 mi | St. Francis Road Dulwich SE22 | 3 | Flat | |
£4,250 | 08/24 | 0.36 mi | Featherstone Mews, East Dulwich | 4 | House | |
£3,050 | 03/25 | 0.36 mi | - | 4 | Flat | |
£3,500 | 09/24 | 0.36 mi | - | 4 | Terraced House | |
£2,850 | 08/24 | 0.36 mi | Shakespeare Court, 22A Peckham Rye, London, SE15 | 3 | Flat | |
£2,600 | 08/24 | 0.38 mi | - | 3 | House | |
£3,600 | 09/24 | 0.38 mi | Bellenden Road, London, SE15 | 4 | Terraced House | |
£2,600 | 01/25 | 0.38 mi | - | 3 | Terraced House | |
£2,600 | 02/25 | 0.38 mi | - | 3 | Terraced House | |
£2,600 | 01/25 | 0.38 mi | - | 3 | Terraced House | |
£2,500 | 03/25 | 0.39 mi | - | 3 | Flat | |
£4,750 | 08/24 | 0.4 mi | - | 3 | House | |
£4,750 | 08/24 | 0.4 mi | - | 3 | Flat |
Local Area Statistics
Population in SE15 | 63,64763,647 |
Population in London | 4,771,9214,771,921 |
Town centre distance | 4.67 miles away4.67 miles away |
Nearest school | 0.10 miles away0.10 miles away |
Nearest train station | 0.28 miles away0.28 miles away |
| |
Rental demand | Landlord's marketLandlord's market |
Rental growth (12m) | +15%+15% |
Sales demand | Balanced marketBalanced market |
Capital growth (5yrs) | +10%+10% |
Property History
Listed for £1,275,000
April 2, 2025
Floor Plans

Description
Positioned on the elevated part of sought-after Marsden Road, this substantial four-bedroom home exudes grandeur, with tall ceilings, wide rooms, and an abundance of natural light. Spanning nearly 1,600 sq ft, the property offers fantastic potential to create an exceptional family residence, with scope for a large wrap-around side return extension and loft conversion (STPP).
The ground floor features a beautifully proportioned through-lounge, complete with two stunning fireplaces, enhancing the character and charm of the space. This flows seamlessly into a dining area and well-sized kitchen, with a convenient shower room/utility at the rear. A standout feature of this home is its unusually large and square garden—made possible by rare side access—offering a private and versatile outdoor retreat.
On the first floor, you’ll find three generous double bedrooms, all benefiting from the home’s grand proportions. One of the bedrooms provides direct access to a private roof terrace, adding a unique touch to the layout. A family bathroom serves this level. The top floor boasts a further bedroom alongside a separate study room, ideal for those in need of a dedicated workspace.
While the property requires modernisation, it remains perfectly liveable, allowing you to move in and update over time. Located in a vibrant community, it benefits from access to the Marsden Road Wildlife Gardens, providing green space on your doorstep. With its impressive footprint, period charm, and outstanding potential, this is a rare opportunity to create a truly special home.
Located just a short stroll from Lordship Lane and Rye Lane, you'll have easy access to East Dulwich’s fantastic selection of independent shops, restaurants, bars, and artisan butchers, as well as Peckham Rye’s vibrant art scene, trendy eateries, and nightlife.
Surrounded by green spaces like Goose Green, Peckham Rye Common, and the Centre for Wildlife Gardening, this home offers a peaceful yet well-connected lifestyle. Transport links are excellent, with East Dulwich station (London Bridge) and Peckham Rye station (Overground Line, with connections to Canary Wharf, Whitechapel, Highbury & Islington, Clapham Junction, and more) just a short walk away. Frequent bus routes, including the 185, 176, 40, and P13, provide convenient access to central and greater London.
INFORMATION AND SERVICES
Tenure: Freehold
EPC: C
Council Tax Band: E
LOCAL AUTHORITIES: London Borough of Southwark
Services: Mains water and gas, electricity.
Fixtures & Fittings: Curtains, fixtures and fittings not mentioned in these particulars are not included. Various items may be available by separate negotiation.
Viewing: By appointment via Truepenny’s.
Truepenny’s Property Consultants Ltd. for themselves and for the owner of this property for whom we act as agents, give notice of the following: (1) these particulars do not constitute any part of an offer or contract, (2) all statements contained within these particulars are made without responsibility on the part of the Landlord or Truepenny’s Property Consultants Ltd., (3) none of the statements contained within these particulars are to be relied upon as a statement of representation or fact, (4) any intending tenant must satisfy him/herself by inspection or otherwise as to the correctness of each of the statements contained within these particulars, (5) the landlord does not make or give either Truepenny’s Property Consultants or any person in their employment any authority to make or give representation or warranty whatsoever in relation to this property.
INFORMATION AND SERVICES
Tenure: Freehold
EPC: C
Council Tax Band: E
LOCAL AUTHORITIES: London Borough of Southwark
Services: Mains water and gas, electricity.
Fixtures & Fittings: Curtains, fixtures and fittings not mentioned in these particulars are not included. Various items may be available by separate negotiation.
Viewing: By appointment via Truepenny’s.
Truepenny’s Property Consultants Ltd. for themselves and for the owner of this property for whom we act as agents, give notice of the following: (1) these particulars do not constitute any part of an offer or contract, (2) all statements contained within these particulars are made without responsibility on the part of the Landlord or Truepenny’s Property Consultants Ltd., (3) none of the statements contained within these particulars are to be relied upon as a statement of representation or fact, (4) any intending tenant must satisfy him/herself by inspection or otherwise as to the correctness of each of the statements contained within these particulars, (5) the landlord does not make or give either Truepenny’s Property Consultants or any person in their employment any authority to make or give representation or warranty whatsoever in relation to this property.Truepenny’s Property Consultants for themselves and for the owner of this property for whom we act as agents, give notice of the following: (1) these particulars do not constitute any part of an offer or contract, (2) all statements contained within these particulars are made without responsibility on the part of the Landlord/Vendor or Truepenny’s Property Consultants, (3) none of the statements contained within these particulars are to be relied upon as a statement of representation or fact, (4) any intending tenant/buyer must satisfy him/herself by inspection or otherwise as to the correctness of each of the statements contained within these particulars, (5) the Landlord/Vendor does not make or give either Truepenny’s Property Consultants or any person in their employment any authority to make or give representation or warranty whatsoever in relation to this property. (6) any computer-generated images, virtually staged images, artist’s impressions and floorplans are used purely for illustrative purposes only. They are intended to show what furnishings or fixtures could look like at the property and does not necessarily represent the actual furnishings and fixtures which may be present at the time of inspection.
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Refurb/BRRR, London, SE15 4JD
£950,000
2 views • 2 months ago • 93 m²
2 Bed Flat, Refurb/BRRR, London, SE22 9AP
£575,000
6 views • 9 months ago • 124 m²
5 Bed House, Refurb/BRRR, London, SE22 9HD
£1,450,000
8 views • 3 months ago • 178 m²
3 Bed House, Refurb/BRRR, London, SE22 8HR
£1,000,000
4 views • 8 months ago • 93 m²