4 Bed HMO, Bristol, BS34 7AS, £375,000

Filton Avenue, Bristol, BS34 7AS - 1 views - 7 days ago

HMO
ROI: 5%
~129 m²
+9 photos

ValuationUndervalued

Sold Prices£280K - £817.5K
Sold Prices/m²£2.1K/m² - £5.7K/m²

 

 

Square Metres

~129.26 m²
Price/m²£2.9K/m²

Value Estimate

£453,750
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£93,750

Stamp Duty & Legal Fees

£28,700

Total Cash In

£122,450

 

 

Cash Out

 

Room Rate

£695

Gross Rent

£2,780

Running Costs/mo

£2,261

Cashflow/mo

£519

Cashflow/yr

£6,232

ROI

5%

Gross Yield

9%

Local Sold Prices

50 sold prices from £280K to £817.5K, average is £441.5K. £2.1K/m² to £5.7K/m², average is £3.9K/m².

PriceDateDistanceAddressBeds 
£280K06/230.12 mi882, Filton Avenue, Filton, Bristol, South Gloucestershire BS34 7AY4
£485K06/230.15 mi48, Conygre Road, Filton, Bristol, South Gloucestershire BS34 7DB4
£350K11/200.51 mi45, Mackie Avenue, Bristol, South Gloucestershire BS34 7NE4
£416K11/220.73 mi20, Mortimer Road, Filton, Bristol, South Gloucestershire BS34 7LF4
£430K12/200.75 mi122, New Road, Stoke Gifford, Bristol, South Gloucestershire BS34 8TF4
£465K06/210.75 mi114, New Road, Stoke Gifford, Bristol, South Gloucestershire BS34 8TF4
£530K02/230.75 mi124, New Road, Stoke Gifford, Bristol, South Gloucestershire BS34 8TF4
£423K06/210.79 mi160, New Road, Stoke Gifford, Bristol, South Gloucestershire BS34 8TG4
£478K05/210.82 mi5, The Wicketts, Bristol, South Gloucestershire BS7 0SR4
£367K04/230.86 mi3, Chevening Close, Stoke Gifford, Bristol, South Gloucestershire BS34 8NJ4
£314.9K05/210.88 mi25, Grange Avenue, Little Stoke, Bristol, South Gloucestershire BS34 6JY4
£435K02/210.94 mi640, Southmead Road, Filton, Bristol, South Gloucestershire BS34 7RE4
£525.5K05/230.96 mi19, Braemar Avenue, Bristol, South Gloucestershire BS7 0TA4
£370K04/211 mi38, Braemar Avenue, Bristol, South Gloucestershire BS7 0TE4
£560K11/221.01 mi24, Elming Down Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8AQ4
£499.9K08/231.02 mi9, Rams Leaze, Patchway, Bristol, South Gloucestershire BS34 5BL4
£425K12/221.03 mi8, Buckleys Road, Patchway, Bristol, South Gloucestershire BS34 5BJ4
£396K03/211.04 mi3, Stream Close, Bristol, City Of Bristol BS10 6LL4
£745K11/221.05 mi24, Pitlochry Close, Bristol, City Of Bristol BS7 0TU4
£490K01/211.05 mi15, Kenmore Crescent, Bristol, South Gloucestershire BS7 0TH4
£390K12/201.05 mi9, Gatesby Mead, Stoke Gifford, Bristol, South Gloucestershire BS34 8UL4
£330K12/201.05 mi87, Gloucester Road, Patchway, Bristol, Avon BS34 5JQ4
£705K07/231.07 mi1, Pitlochry Close, Bristol, City Of Bristol BS7 0TU4
£575K05/211.07 mi14, Pitlochry Close, Bristol, City Of Bristol BS7 0TU4
£575K05/211.07 mi14, Pitlochry Close, Bristol, City Of Bristol BS7 0TU4
£495K09/221.07 mi22, Chessel Drive, Patchway, Bristol, South Gloucestershire BS34 5BH4
£421K10/231.07 mi105, Ratcliffe Drive, Stoke Gifford, Bristol, South Gloucestershire BS34 8TY4
£600K03/231.07 mi73, Kenmore Crescent, Bristol, South Gloucestershire BS7 0TP4
£385K06/211.07 mi27, Beaufort Crescent, Stoke Gifford, Bristol, South Gloucestershire BS34 8QY4
£450K07/221.08 mi47, Charlton Gardens, Bristol, City Of Bristol BS10 6LU4
£310K09/231.08 mi32, Orion Drive, Little Stoke, Bristol, South Gloucestershire BS34 6JD4
£552.5K06/231.08 mi13, Hales Horn Close, Bradley Stoke, Bristol, South Gloucestershire BS32 8AG4
£455K03/211.08 mi19, Redfield Road, Patchway, Bristol, South Gloucestershire BS34 6PJ4
£435K10/221.11 mi76, Charlton Mead Drive, Bristol, City Of Bristol BS10 6LW4
£330K06/211.11 mi49, Callicroft Road, Patchway, Bristol, South Gloucestershire BS34 5BU4
£475K02/211.11 mi30, Stean Bridge Road, Bradley Stoke, Bristol, South Gloucestershire BS32 8AH4
£435K12/201.11 mi64, Ratcliffe Drive, Stoke Gifford, Bristol, South Gloucestershire BS34 8UD4
£447K04/211.12 mi17, Hayeley Drive, Bradley Stoke, Bristol, South Gloucestershire BS32 8AE4
£436K03/211.13 mi1, The Crunnis, Bradley Stoke, Bristol, South Gloucestershire BS32 8AD4
£480K02/211.13 mi42, Kenmore Crescent, Bristol, South Gloucestershire BS7 0TL4
£366K11/201.13 mi100, North Road, Stoke Gifford, Bristol, South Gloucestershire BS34 8PE4
£455K06/231.15 mi11, Blandamour Way, Bristol, City Of Bristol BS10 6WE4
£575K03/211.16 mi14, Long Wood Road, Bristol, South Gloucestershire BS16 1FD4
£355K07/231.17 mi14, Harry Stoke Road, Stoke Gifford, Bristol, South Gloucestershire BS34 8QQ4
£412K02/211.18 mi22, Fabian Drive, Stoke Gifford, Bristol, South Gloucestershire BS34 8XN4
£365K12/201.18 mi21, Highfields Close, Stoke Gifford, Bristol, South Gloucestershire BS34 8YB4
£817.5K05/211.19 miLittle Leaze, Winterbourne Road, Bradley Stoke, Bristol, South Gloucestershire BS34 8PT4
£395K03/231.19 mi17, Gadshill Drive, Stoke Gifford, Bristol, South Gloucestershire BS34 8UU4
£472K03/211.2 mi38, Brins Close, Stoke Gifford, Bristol, South Gloucestershire BS34 8XU4
£500K07/221.2 mi11, Brins Close, Stoke Gifford, Bristol, South Gloucestershire BS34 8XU4

Local Area Statistics

Population in BS34

29,893

Population in Bristol

795,432

Town centre distance

3.12 miles away

Nearest school

0.10 miles away

Nearest train station

0.67 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-6%

Sales demand

Seller's market

Capital growth (5yrs)

+28%

Property History

Listed for £375,000

March 30, 2025

Floor Plans

Description

  • Chain Free +
  • Annual income of £33,360.00 +
  • Rental yield - (8.9%) +
  • Currently arranged as 4 bedroom HMO +
  • Generous rear garden +
  • Double driveway +
  • EPC - (C) - 73 +
  • Viewings commence - Saturday 4th April +

Offered to market with no onward chain, this well-proportioned 1960's house has been arranged as a 4 bedroom HMO bringing in annual income of £33,360 at a yield just shy of 9%. The property offers flexible accommodation and would also make a wonderful home for the growing family.

The property offers a welcoming approach, set back from the road with a paved double driveway leading to the entrance.
Once inside, you are greeted with an inviting entrance hall that provides access into the spacious living room which enjoys plenty of natural light from the the tall windows and measures a generous (16'7 x 9'11 ft.). The kitchen breakfast room measures an impressive (16'10 x 6'10) offering more than enough space to cook, dine and entertain whilst providing access to both the front and rear of the property.
Finally, on the ground floor you will find a downstairs cloakroom comprising wash hand basin and low-level WC as well as bedroom 3 which would also make a great living room, measuring (11'0 x 10'0 ft.).

On the first floor, you will find 3 well-proportioned bedroom with bedroom two measuring a spacious (15'7 x 11'3 ft.) and bedroom one benefitting from en-suite shower room. You will also find a separate WC and shower room which could be knocked throughout to create a large family bathroom. Access is provided to the loft space which is both boarded and insulated.

Outside the property boasts a generous Southerly facing rear garden, mostly laid to lawn with a patio area perfect for those Summer BBQ's. The rear garden benefits from a large wooden storage shed, a variety of plants, trees and shrubs and is all enclosed by wooden fencing. A garden for all ages to enjoy!

The home is perfectly located close to the green open spaces of Elm Park and Millennium Green. Elm Park is hugely popular with families in the area and boasts an impressive recreational park and swimming pool. Local residents can also enjoy Filton community garden with its array of greenery and peaceful seating area. The property offers easy access to Gloucester road and Cribbs Causeway with all its bars, restaurants and amenities whilst remaining in close proximity to major employers such as Southmead hospital, Airbus and the MoD. This side of Bristol also offers residents access to the countryside of South Gloucestershire as well as the M4 and M5 motorways.

Agent Details

The Property Experts, London

020 3906 1702

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪