3 Bed Flat, Single Let, London, W5 2BF, £720,000

Belgravia House, Dickens Yard, Longfield Avenue, W5 2BF - 2 views - a month ago

Leasehold

Auction

BTL

~93 m²

+15 photos

ValuationOvervalued

Sold Prices	£350K - £850K
Sold Prices/m²	£5.8K/m² - £8.2K/m²

Square Metres	~93 m²
Price/m²	£7.7K/m²
Value Estimate	£652,388£652,388

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£180,000£180,000
Stamp Duty & Legal Fees	£63,200£63,200
Total Cash In	£243,200£243,200

Cash Out
Rent Range	£1,950 - £5,157£1,950 - £5,157
Rent Estimate	£2,500
Running Costs/mo	£2,770£2,770
Cashflow/mo	£-270£-270
Cashflow/yr	£-3,240£-3,240
Gross Yield	4%4%

Local Sold Prices

34 sold prices from £350K to £850K, average is £540K. £5.8K/m² to £8.2K/m², average is £7K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£850K	10/23	0.24 mi	Flat 36, Haven Green Court, Haven Green, London, Greater London W5 2UY	-	-	3	Flat
£350K	06/21	0.48 mi	2, Ealing Village, London, Greater London W5 2LY	-	-	3	Flat
£500K	06/23	0.48 mi	15, Ealing Village, London, Greater London W5 2LY	£7,813	64	3	Flat
£560K	01/21	0.52 mi	48, Ealing Village, London, Greater London W5 2LZ	£7,000	80	3	Flat
£650K	12/20	0.56 mi	Flat 17, Welsby Court, Eaton Rise, London, Greater London W5 2EX	-	-	3	Flat
£640K	11/20	0.57 mi	Flat 22, Thorpe Hall Mansions, Eaton Rise, London, Greater London W5 2HB	-	-	3	Flat
£535K	12/20	0.57 mi	Flat 11, Thorpe Hall Mansions, Eaton Rise, London, Greater London W5 2HB	-	-	3	Flat
£540K	11/23	0.6 mi	79, Ealing Village, London, Greater London W5 2EA	£6,585	82	3	Flat
£720K	03/21	0.6 mi	Flat 25, Montpelier Court, Montpelier Road, London, Greater London W5 2QN	-	-	3	Flat
£812.5K	02/23	0.6 mi	Flat B, 9, Park Hill, London, Greater London W5 2JS	-	-	3	Flat
£620K	03/23	0.62 mi	Flat 22, Hamilton Court, Hamilton Road, London, Greater London W5 2EJ	-	-	3	Flat
£498K	01/21	0.64 mi	8a, Lancaster Gardens, London, Greater London W13 9JY	-	-	3	Flat
£510K	10/20	0.65 mi	120, Ealing Village, London, Greater London W5 2EB	£7,612	67	3	Flat
£578.5K	07/23	0.74 mi	2a, Westfield Road, London, Greater London W13 9JR	-	-	3	Flat
£575K	04/23	0.76 mi	16b, Inglis Road, London, Greater London W5 3RN	-	-	3	Flat
£625K	12/20	0.79 mi	144, Argyle Road, London, Greater London W13 8ER	£5,841	107	3	Flat
£519K	10/21	0.86 mi	Flat 34, Edmonscote, Argyle Road, London, Greater London W13 0HQ	-	-	3	Flat
£475K	02/23	0.87 mi	5, Grafton Close, London, Greater London W13 0JL	£8,190	58	3	Flat
£470K	10/20	0.88 mi	45, Ash Grove, London, Greater London W5 4AX	£7,015	67	3	Flat
£490K	08/23	0.88 mi	Flat 42, Kenmure Mansions, Pitshanger Lane, Ealing, London, Greater London W5 1RJ	-	-	3	Flat
£490K	08/23	0.88 mi	Flat 42, Kenmure Mansions, Pitshanger Lane, Ealing, London, Greater London W5 1RJ	-	-	3	Flat
£480K	04/23	0.88 mi	Flat 23, Kenmure Mansions, Pitshanger Lane, Ealing, London, Greater London W5 1RJ	-	-	3	Flat
£470K	03/21	0.88 mi	Flat 42, Kenmure Mansions, Pitshanger Lane, Ealing, London, Greater London W5 1RJ	-	-	3	Flat
£485K	03/21	0.88 mi	Flat 43, Kenmure Mansions, Pitshanger Lane, London, Greater London W5 1RJ	-	-	3	Flat
£520K	02/21	0.89 mi	Flat 6, Curzon House, Castlebar Park, London, Greater London W5 1BZ	-	-	3	Flat
£422.5K	09/23	0.91 mi	142a, Northfield Avenue, London, Greater London W13 9SB	£7,259	58	3	Flat
£554K	12/20	0.91 mi	10a, St Kilda Road, London, Greater London W13 9DE	£7,289	76	3	Flat
£625K	02/23	0.92 mi	22a, Pitshanger Lane, Ealing, London, Greater London W5 1QY	£6,944	90	3	Flat
£555K	06/21	0.95 mi	105a, Leighton Road, London, Greater London W13 9DR	-	-	3	Flat
£577K	01/21	0.95 mi	Flat 10, Thanet Court, Queens Drive, London, Greater London W3 0HW	-	-	3	Flat
£560K	11/20	0.96 mi	16b, Woodgrange Avenue, London, Greater London W5 3NY	£5,773	97	3	Flat
£385K	06/23	0.98 mi	144d, Shakespeare Road, Hanwell, London, Greater London W7 1LX	-	-	3	Flat
£540K	04/23	0.99 mi	Flat 4, Hereford House, Queens Drive, London, Greater London W3 0HX	-	-	3	Flat
£562.5K	11/20	1 mi	Flat 23, Rutland Court, Queens Drive, London, Greater London W3 0HL	-	-	3	Flat

Local Rents

50 rents from £1.9K/mo to £5.2K/mo, average is £3K/mo.

Rent	Date	Distance	Address	Beds	Type
£3,000	04/25	0.1 mi	-	3	Flat
£3,000	03/25	0.12 mi	-	3	Flat
£2,799	10/24	0.15 mi	Haven Green, Ealing	3	Flat
£2,500	10/24	0.16 mi	Mattock Lane, London, W13	3	Flat
£3,000	10/24	0.17 mi	Mattock Lane, LONDON	3	Flat
£2,900	10/24	0.17 mi	Mattock Lane, Ealing	3	Flat
£2,500	11/24	0.18 mi	-	3	Flat
£2,297	10/24	0.2 mi	Uxbridge Road, Ealing	3	Flat
£2,994	10/24	0.23 mi	Haven Green, Ealing	3	Flat
£3,497	10/24	0.23 mi	Haven Green, Ealing	3	Flat
£2,799	10/24	0.26 mi	Mattock Lane, Ealing	3	Flat
£3,497	10/24	0.26 mi	Haven Green, Haven Green	3	Flat
£4,650	02/24	0.26 mi	-	3	Flat
£4,800	01/25	0.26 mi	-	3	Flat
£4,700	04/25	0.26 mi	-	3	Flat
£5,000	10/24	0.27 mi	Dickens Yard, 12 New Broadway, London, W5	3	Flat
£3,600	10/24	0.27 mi	Mattock Lane, London, W5	3	Flat
£2,851	10/24	0.27 mi	Blakesley Avenue, Ealing	3	Flat
£3,600	10/24	0.27 mi	Mattock Lane, W5	3	Flat
£2,700	12/24	0.3 mi	-	3	Semi-Detached House
£3,000	10/24	0.31 mi	St. Leonards Road, W13	3	Flat
£2,600	10/24	0.32 mi	Grange Road, Ealing, W5	3	Flat
£4,250	10/24	0.32 mi	Amherst Road, West Ealing, London W13	3	Terraced House
£4,250	10/24	0.33 mi	Amherst Road, W13	3	Detached House
£3,300	11/24	0.36 mi	-	3	Flat
£3,000	11/24	0.36 mi	-	3	Flat
£3,600	04/25	0.36 mi	-	3	Terraced House
£2,899	10/24	0.37 mi	Denbigh Road, West Ealing	3	Flat
£2,700	10/24	0.37 mi	-	3	Flat
£2,700	10/24	0.37 mi	The Mall, London, W5	3	Flat
£2,400	10/24	0.38 mi	Mountfield Road, W5	3	Detached House
£2,500	10/24	0.4 mi	Mattock Lane, W13	3	Flat
£2,400	10/24	0.4 mi	Mountfield Road, Ealing, W5	3	Flat
£2,999	10/24	0.41 mi	Park Place, Ealing	3	Detached House
£2,650	10/24	0.41 mi	Woodville Road, Ealing, W5	3	Flat
£2,945	04/25	0.41 mi	-	3	Flat
£2,950	10/24	0.42 mi	Mountfield road, Ealing, W5	3	Flat
£4,750	11/24	0.43 mi	-	3	Semi-Detached House
£2,500	10/24	0.44 mi	The Grove, Ealing, W5	3	Flat
£2,401	10/24	0.45 mi	St. Marys Road, Ealing	3	Flat
£2,900	12/24	0.47 mi	-	3	Flat
£3,198	10/24	0.48 mi	Heronsforde, Ealing	3	Flat
£3,150	02/24	0.48 mi	-	3	Flat
£3,250	04/25	0.5 mi	-	3	Flat
£1,950	10/24	0.51 mi	-	3	Flat
£2,800	02/25	0.51 mi	-	3	Flat
£2,800	03/25	0.51 mi	-	3	Flat
£5,157	10/24	0.54 mi	Merchant Square, Paddington Basin, W2	3	Flat
£2,747	10/24	0.55 mi	Grange Park, Ealing, W5	3	Flat
£3,000	10/24	0.57 mi	Eaton Rise	3	Flat

Local Area Statistics

Population in W5	49,95249,952
Population in London	4,771,9214,771,921
Town centre distance	8.74 miles away8.74 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.26 miles away0.26 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+4%+4%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+5%+5%

Property History

Listed for £720,000

March 28, 2025

Floor Plans

Description

FOR SALE BY ONLINE AUCTION +
6 WEEKS’ COMPLETION +
Apartment +
Three bedrooms +
Two bathrooms +
Balcony +
Parking space +
Swimming pool +

Located within one of central Ealing’s most sought-after developments, a vacant 3 bedroom, 2 bathroom apartment offering spacious open plan accommodation and a balcony with distant views across West London. This 7th floor property benefits from a residents parking area and use of the private gym and swimming pool. Positioned close to Uxbridge Road the apartment enjoys excellent connectivity, with Ealing Broadway station just a short walk away. The station offers comprehensive train service, including National Rail, the Elizabeth Line (Crossrail), and District and Central Underground lines, ensuring swift and easy access to Central London.

Agent Details

Gibbs Gillespie, Ealing Broadway

020 3840 3551

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed House, Single Let, London, W5 2BE

£775,000

a month ago • 68 m²

2 Bed Flat, Single Let, London, W5 2BJ

£675,000

1 views • 2 years ago • 68 m²

3 Bed Flat, Single Let, London, W5 2BJ

£1,550,000

1 views • 2 months ago • 93 m²

2 Bed Flat, Single Let, London, W5 2BJ

£800,000

2 views • 2 months ago • 68 m²

3 Bed Flat, Single Let, London, W5 2BF, £720,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

2 Bed House, Single Let, London, W5 2BE

2 Bed Flat, Single Let, London, W5 2BJ

3 Bed Flat, Single Let, London, W5 2BJ

2 Bed Flat, Single Let, London, W5 2BJ

Cashflows

Local Sold Prices

Local Rents