3 Bed Semi-Detached House, Single Let, Carlisle, CA1 3AR, £90,000

Welsh Road, Harraby, Carlisle, CA1 3AR - 1 views - 9 days ago

BTL
ROI: 11%
~93 m²
+9 photos

ValuationUndervalued

Sold Prices£64K - £270K
Sold Prices/m²£853/m² - £2.7K/m²

 

 

Square Metres

~93 m²
Price/m²£968/m²

Value Estimate

£110,700
BMV23%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£22,500

Stamp Duty & Legal Fees

£5,700

Total Cash In

£28,200

 

 

Cash Out

 

Rent Range

£650 - £1,100

Rent Estimate

£696

Running Costs/mo

£440

Cashflow/mo

£256

Cashflow/yr

£3,067

ROI

11%

Gross Yield

9%

Local Sold Prices

50 sold prices from £64K to £270K, average is £125K. £853/m² to £2.7K/m², average is £1.4K/m².

PriceDateDistanceAddressBeds 
£203K11/200.07 mi359, London Road, Carlisle, Cumbria CA1 3EZ3
£200K11/210.1 mi364, London Road, Carlisle, Cumbria CA1 3ER3
£185K05/230.1 mi404, London Road, Carlisle, Cumberland CA1 3ER3
£120K06/230.13 mi18, Lightfoot Drive, Carlisle, Cumberland CA1 3BP3
£100K12/220.13 mi8, Lightfoot Drive, Carlisle, Cumbria CA1 3BP3
£145K07/210.14 mi31, Cumwhinton Road, Carlisle, Cumbria CA1 3LA3
£130K06/230.14 mi41, Cumwhinton Road, Carlisle, Cumberland CA1 3LA3
£98K02/230.15 mi44, Cavaghan Gardens, Carlisle, Cumbria CA1 3BY3
£99.5K04/230.16 mi20, Lingmoor Way, Carlisle, Cumberland CA1 3LW3
£155K02/230.16 mi25, Lingmoor Way, Carlisle, Cumberland CA1 3LW3
£115K06/210.16 mi23, Lingmoor Way, Carlisle, Cumbria CA1 3LW3
£152K01/230.16 mi10, Lingmoor Way, Carlisle, Cumbria CA1 3LW3
£114K04/230.16 mi47, Lingmoor Way, Carlisle, Cumberland CA1 3LW3
£93K05/230.16 mi14, Lingmoor Way, Carlisle, Cumberland CA1 3LW3
£132K10/210.16 mi55, Lingmoor Way, Carlisle, Cumbria CA1 3LL3
£117K03/230.18 mi53, Warnell Drive, Carlisle, Cumberland CA1 3LR3
£118K03/210.18 mi77, Warnell Drive, Carlisle, Cumbria CA1 3LR3
£77K10/210.19 mi24, Gillford Crescent, Carlisle, Cumbria CA1 3BS3
£94K12/200.19 mi3, Gillford Crescent, Carlisle, Cumbria CA1 3BS3
£109.5K05/230.19 mi14, Warnell Drive, Carlisle, Cumberland CA1 3LP3
£82.5K11/200.2 mi33, Holmacres Drive, Carlisle, Cumbria CA1 3AB3
£100.5K11/210.21 mi87, Lightfoot Drive, Carlisle, Cumbria CA1 3BL3
£64K02/210.21 mi101, Lightfoot Drive, Carlisle, Cumbria CA1 3BL3
£102K03/210.21 mi72, Gillford Crescent, Carlisle, Cumbria CA1 3BT3
£78.5K01/210.21 mi5, Holmacres Drive, Carlisle, Cumbria CA1 3AA3
£110K07/210.22 mi2, Dalegarth Avenue, Carlisle, Cumbria CA1 3LT3
£115K12/200.22 mi19, Dalegarth Avenue, Carlisle, Cumbria CA1 3LT3
£155K03/210.22 mi4, Hopes Hill Drive, Carlisle, Cumbria CA1 3LB3
£127.5K11/220.24 mi6, Woodsghyll Drive, Carlisle, Cumbria CA1 3DG3
£125K08/210.24 mi15, Edgehill Road, Carlisle, Cumbria CA1 3PF3
£125K01/230.25 mi5, Mayfield Avenue, Carlisle, Cumbria CA1 3NB3
£240K11/220.25 mi44, Highwood Crescent, Carlisle, Cumbria CA1 3LE3
£173K03/230.25 mi10, Edgehill Road, Carlisle, Cumberland CA1 3PE3
£139K09/210.25 mi4, Edgehill Road, Carlisle, Cumbria CA1 3PE3
£125K10/200.25 mi22, Edgehill Road, Carlisle, Cumbria CA1 3PE3
£235K10/220.25 mi30, Ashford Way, Carlisle, Cumbria CA1 3LG3
£123K08/230.26 mi37, Crossways, Carlisle, Cumberland CA1 3JT3
£187K11/220.27 mi17, Hopes Hill Drive, Carlisle, Cumbria CA1 3LD3
£122.5K02/210.28 mi31, Mayfield Avenue, Carlisle, Cumbria CA1 3NB3
£222.5K04/230.29 mi75, Cumwhinton Road, Carlisle, Cumberland CA1 3JB3
£66.5K11/200.3 mi21, Dale End Road, Carlisle, Cumbria CA1 3DE3
£189.9K11/200.3 mi291, London Road, Carlisle, Cumbria CA1 2QW3
£125K05/210.33 mi63, Carliol Drive, Carlisle, Cumbria CA1 2RE3
£270K01/230.35 mi26, Mallyclose Drive, Carlisle, Cumbria CA1 3HD3
£220K12/220.36 mi458, London Road, Carlisle, Cumbria CA1 3EJ3
£214.3K09/220.37 mi61, Hopes Hill Drive, Carlisle, Cumbria CA1 3LH3
£133K06/210.38 mi1, Harraby Grove Court, Carlisle, Cumbria CA1 2QR3
£130K03/210.38 mi8, Harraby Grove Court, Carlisle, Cumbria CA1 2QR3
£94K01/210.38 mi1, Harraby Grove Court, Carlisle, Cumbria CA1 2QR3
£265K01/230.38 mi462, London Road, Carlisle, Cumbria CA1 3EJ3

Local Rents

10 rents from £650/mo to £1.1K/mo, average is £755/mo.

RentDateDistanceAddressBeds 
£70006/230.09 mi-3
£70004/240.2 miLightfoot Drive, Carlisle, CA13
£71501/240.23 mi-3
£69508/230.25 mi-3
£79503/240.27 miAshford Way, Carlisle3
£65004/240.42 miMeadow View, Carlisle, CA13
£90005/240.5 miLondon Road, Carlisle, CA13
£90005/240.5 miLondon Road, Carlisle, CA13
£1,10004/240.52 miFarbrow Road, Carlisle3
£87503/240.58 miPetteril Terrace, Carlisle, CA13

Local Area Statistics

Population in CA1

24,515

Population in Carlisle

103,015

Town centre distance

2.24 miles away

Nearest school

0.20 miles away

Nearest train station

1.52 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

+13%

Sales demand

Seller's market

Capital growth (5yrs)

+14%

Property History

Listed for £90,000

March 27, 2025

Description

  • Semi detached +
  • 3 bedrooms +
  • Gated driveway parking to the front +
  • Mature rear garden +
  • FF shower room +
  • No onward chain +
  • Ideal first time buy or investment +
  • Just off London Road +

Situated just off London Road to the south of the city, this three bedroom semi-detached property is gas central heated and fully double glazed. The accommodation briefly comprises of entrance hall, lounge, dining kitchen, inner hall and cloakroom. To the first floor there are three bedrooms, two of which are doubles and have fitted storage, and a modern three piece shower room. To the rear of the property is a well kept mature garden mainly laid to lawn with patio and flower borders. Gated block paved driveway parking to the front. Situated close to an abundance of amenities, shops, supermarkets, pharmacy, schools, public transport links and a short drive to J42 of the M6 motorway. The accommodation with approximate measurements briefly comprises: Entry via UPVC double glazed door into the entrance hall.

Agent Details

Cumbrian Properties, Carlisle

01228 276406

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪