4 Bed Terraced House, Refurb/BRRR, Glasgow, G52 4AS, £140,000

Selvieland Road, Glasgow, G52 4AS - 9 days ago

Refurb/BRRR
ROI: 5%
~129 m²
+9 photos

ValuationOvervalued

Sold Prices£26.5K - £451.2K

 

 

Square Metres

~129.26 m²

Value Estimate

£85,750

 

 

End Value (After Refurb)

£115,750

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£35,000

Stamp Duty & Legal Fees

£8,200

Refurb Costs

£50,100

Bridging Loan Interest

£3,675

Total Cash In

£98,725

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£115,750

Mortgage (After Refinance)

£86,813

Mortgage LTV

75%

Cash Left In

£98,725

Equity

£28,938

Rent Range

£795 - £1,790

Rent Estimate

£991

Running Costs/mo

£580

Cashflow/mo

£411

Cashflow/yr

£4,933

ROI

5%

Gross Yield

8%

Local Sold Prices

50 sold prices from £26.5K to £451.2K, average is £250.1K.

PriceDateDistanceAddressBeds 
£390K05/240.08 mi72, Southwold Road, Paisley, Renfrewshire PA1 3AL4
£300.5K08/210.26 mi3, Allanton Avenue, Paisley, Renfrewshire PA1 3BJ4
£250.3K09/210.26 mi14, Corse Road, Glasgow G52 4DG4
£145K06/210.28 mi16, Inkerman Road, Glasgow G52 2RW4
£130K05/210.29 mi60, Penneld Road, Glasgow G52 2QG4
£162K11/210.29 mi105, Hollybush Road, Glasgow G52 2RF4
£145K03/210.34 mi67, Muirdykes Road, Glasgow G52 2QJ4
£148.5K06/210.36 mi90, Muirdykes Road, Glasgow G52 2QL4
£181.1K02/240.38 mi74, Penilee Terrace, Glasgow G52 4BT4
£165K11/210.45 mi15, Linburn Road, Glasgow G52 4HA4
£260K07/210.72 mi40, Lamington Road, Glasgow G52 2SE4
£305K08/210.8 mi9, Traquair Drive, Glasgow G52 2TB4
£290K04/241.04 mi47, Hawkhead Road, Paisley, Renfrewshire PA1 3NE4
£320K05/211.09 mi126, Glasgow Road, Paisley, Renfrewshire PA1 3LX4
£161K02/241.14 mi148, Dormanside Road, Glasgow G53 5XU4
£272.3K09/211.14 mi2, Whitehaugh Drive, Paisley, Ren PA1 3PQ4
£275K02/241.17 mi11, Leverndale Court, Glasgow G53 7SJ4
£252K08/211.19 mi4, Allen Way, Renfrew PA4 0ED4
£310K12/211.23 mi16, Nissen Place, Glasgow G53 7SQ4
£172K08/211.27 mi410, Shieldhall Road, Glasgow G51 4HY4
£280K05/211.28 mi80, Langhaul Road, Glasgow G53 7SE4
£310.4K10/211.29 mi5, Fairfield Drive, Renfrew, Renfrewshire PA4 0EG4
£181K05/211.33 mi36, Shieldburn Road, Glasgow G51 4HS4
£267.5K04/241.36 mi4, Braids Drive, Glasgow G53 7SH4
£396.8K05/241.36 mi8, Greenlaw Drive, Paisley, Renfrewshire PA1 3RU4
£220.8K05/211.37 mi100, Leander Crescent, Renfrew, Renfrewshire PA4 0XQ4
£232.5K03/211.37 mi71, Leander Crescent, Renfrew, Renfrewshire PA4 0XQ4
£250K05/211.41 mi4, King George Gardens, Renfrew, Renfrewshire PA4 0AT4
£178K10/211.41 mi37, Inverness Street, Glasgow G51 4HG4
£245K12/211.46 mi202, Dalmellington Road, Glasgow, Gla G53 7FY4
£265K11/211.49 mi29, Sanquhar Road, Glasgow G53 7FU4
£222K04/211.56 mi36, Maryland Drive, Glasgow G52 1SN4
£191.5K04/211.57 mi76, Gleniffer Road, Renfrew, Renfrewshire PA4 0QX4
£366.5K05/211.57 mi48, Sanquhar Drive, Glasgow G53 7FT4
£210K12/211.58 mi41, Raeburn Avenue, Paisley, Renfrewshire PA1 1SZ4
£228K09/211.59 mi37, Raeburn Avenue, Paisley, Renfrew PA1 1SZ4
£305K08/211.61 mi73, Dalmellington Road, Glasgow G53 7GP4
£162K04/211.66 mi19, Langton Crescent, Glasgow G53 5LW4
£270K11/211.66 mi201, Renfrew Road, Paisley, Renfrewshire PA3 4JJ4
£165K11/211.67 mi222, Braidcraft Road, Glasgow G53 5QB4
£222K04/241.68 mi19, Marjory Road, Renfrew, Renfrewshire PA4 8BG4
£280.2K08/211.69 mi115, Strathcarron Drive, Paisley, Renfrewshire PA2 7AW4
£451.2K01/211.71 miBlackhall Manor, Barrhead Road, Paisley, Ren PA3 4BT4
£227K12/211.72 mi16, Mulben Terrace, Glasgow G53 7LE4
£285K05/211.72 mi84, Mulben Terrace, Glasgow G53 7LE4
£283.4K07/211.76 mi26, Littlemill Crescent, Glasgow G53 7GG4
£26.5K03/211.83 mi187, Braidcraft Road, Glasgow G53 5DX4
£160K08/211.84 mi151, Drumoyne Road, Glasgow G51 4BA4
£336.8K01/211.84 mi15, Oxford Road, Renfrew PA4 0SJ4
£401.6K05/241.84 mi17, Oxford Road, Renfrew, Renfrewshire PA4 0SJ4

Local Rents

32 rents from £795/mo to £1.8K/mo, average is £895/mo.

RentDateDistanceAddressBeds 
£1,25008/240.07 mi-3
£1,25007/240.07 miBuchlyvie Road, Paisley, PA13
£1,25007/240.07 miBuchlyvie Road, Paisley, PA13
£85004/240.17 mi20 Kelhead Place, Penilee3
£82504/240.36 miMuirdykes Road, Cardonald3
£85004/240.41 mi2 Penneld Road, Penilee3
£1,79003/250.42 mi-4
£1,70003/250.42 mi-4
£99504/240.43 miSandwood Road, Cardonald3
£82504/240.44 mi94 Honeybog Road, Penilee3
£1,10010/240.5 mi-3
£95012/240.52 mi-3
£89502/250.52 mi-3
£89505/240.52 mi-3
£82511/230.53 mi-3
£89503/250.54 mi-3
£79504/240.54 mi-3
£79504/240.54 miGifford Drive, Glasgow, G523
£89505/240.55 miGladsmuir Road, Glasgow, G523
£89505/240.55 miGladsmuir Road, Glasgow, G523
£89505/240.55 miGladsmuir Road, Glasgow, G523
£89512/240.55 miGladsmuir Road, Glasgow, G523
£89506/240.55 mi-3
£99510/240.55 mi-3
£88004/240.56 miTalla Road, Glasgow, G523
£1,39512/240.56 mi-4
£89504/240.56 miYair Drive, Cardonald, Glasgow, G523
£85504/240.56 miYair Drive, Glasgow, G523
£85004/240.57 miChirnside Road, Hillington3
£89505/240.57 miYair Drive, Glasgow, G523
£89506/240.57 mi-3
£85004/240.59 miHartlaw Crescent, Hillington3

Local Area Statistics

 

 

Rental growth (12m)

+40%

Sales demand

Seller's market

Capital growth (5yrs)

+41%

Property History

Listed for £140,000

March 21, 2025

Floor Plans

Description

  • SPACIOUS END TERRACE VILLA +
  • GENEROUS SIZE LOUNGE +
  • KITCHEN +
  • DINING ROOM/BEDROOM 4 +
  • DOWNSTAIRS W.C +
  • 3 DOUBLE BEDROOMS +
  • FANILY BATHROOM +
  • GAS CENTRAL HEATINNG +
  • DOUBLE GLAZING +
  • VIEWING RECOMMENDED +

McKirdy Estate Agents are delighted to present to the market this desirable larger style End Terrace Villa, within an established sought after location offering family size accommodation throughout.

Internally, the spacious property comprises Entrance Porch. Hallway. The excellent size Lounge is located to the rear. The Kitchen is located off the Hallway and requires modernisation. There is a large walk in storage cupboard. Off the Kitchen to the rear is the downstairs W.C and also access to the large rear garden. To the front of the property you will find Bedroom Four/Dining Room.

On the upper level there are Three excellent size double Bedrooms and Family Bathroom.

Furthermore, the property is enhanced with gas central heating and double glazing.

To the front there is a slabbed driveway providing off street parking. To the rear the garden is extensive and mainly laid to lawn with large decked patio area.

Selvieland Road is well placed for local amenities including schools, shops and transport facilities. The M8 Motorway is close by giving access to the Central Belt and beyond.

VIEWING OF THIS FAMILY HOME IS HIGHLY RECOMMENDED.

Agent Details

McKirdy Estate Agents, Glasgow

0141 459 0548

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪