2 Bed Terraced House, Refurb/BRRR, Glasgow, G52 2AF, £65,000
27 Hillington Terrace, Glasgow, City of Glasgow, G52 2AF - a month ago
Sold STC
Refurb/BRRR
ROI: 9%
~89 m²





+8 photos
ValuationFair Value
Sold Prices | £30.8K - £260K |
| |
Square Metres | ~88.91 m² |
Value Estimate | £66,300 |
| |
End Value (After Refurb) | £80,100 |
Uplift in Value | +23% |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £16,250 |
Stamp Duty & Legal Fees | £4,450 |
Refurb Costs | £34,462 |
Bridging Loan Interest | £1,706 |
Total Cash In | £58,618 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £80,100 |
Mortgage (After Refinance) | £60,075 |
Mortgage LTV | 75% |
Cash Released | £11,325 |
Cash Left In | £47,293 |
Equity | £20,025 |
Rent Range | £730 - £1,300 |
Rent Estimate | £900 |
Running Costs/mo | £450 |
Cashflow/mo | £450 |
Cashflow/yr | £5,396 |
ROI | 9% |
Gross Yield | 17% |
Local Sold Prices
32 sold prices from £30.8K to £260K, average is £142K.
Local Rents
17 rents from £730/mo to £1.3K/mo, average is £895/mo.
Local Area Statistics
| |
Rental growth (12m) | +40% |
Sales demand | Seller's market |
Capital growth (5yrs) | +41% |
Property History
Listed for £65,000
February 14, 2025
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.