3 Bed Semi-Detached House, Planning Permission, Dunmow, CM6 1PL, £375,000

Rayfield Close, Barnston, Dunmow, CM6 1PL - 15 days ago

Planning
~93 m²
+16 photos

ValuationOvervalued

Sold Prices£250K - £530.3K
Sold Prices/m²£3K/m² - £5.5K/m²

 

 

Square Metres

~93 m²
Price/m²£4K/m²

Value Estimate

£359,079

 

 

End Value (After Refurb)

£352,042

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£93,750

Stamp Duty & Legal Fees

£26,200

Refurb Costs

£44,800

Bridging Loan Interest

£9,844

Total Cash In

£176,344

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£352,042

Mortgage (After Refinance)

£264,032

Mortgage LTV

75%

Cash Left In

£176,344

Equity

£88,011

Rent Range

£750 - £3,100

Rent Estimate

£1,371

Running Costs/mo

£1,394

Cashflow/mo

£-23

Cashflow/yr

£-280

Gross Yield

4%

Local Sold Prices

50 sold prices from £250K to £530.3K, average is £362.5K. £3K/m² to £5.5K/m², average is £3.9K/m².

PriceDateDistanceAddressBeds 
£305K06/210 mi11, Rayfield Close, Barnston, Dunmow, Essex CM6 1PL3
£475K10/220.03 mi23, Barnston Green, Barnston, Dunmow, Essex CM6 1PH3
£320K03/210.06 mi61, Rayfield Close, Barnston, Dunmow, Essex CM6 1PJ3
£422K05/210.07 mi29, Barnston Green, Barnston, Dunmow, Essex CM6 1PH3
£340K01/230.2 mi19, Watts Close, Barnston, Dunmow, Essex CM6 1LT3
£320K02/211.17 mi13, Lower Millfield, Dunmow, Essex CM6 1EN3
£460K03/231.18 mi12, St Marys Place, Little Dunmow, Dunmow, Essex CM6 3HX3
£375K01/211.2 miChase End, Grange Lane, Little Dunmow, Dunmow, Essex CM6 3HY3
£302.5K01/211.25 mi10, Cromwell Road, Little Dunmow, Dunmow, Essex CM6 3GE3
£294.5K12/201.25 mi4, Cromwell Road, Little Dunmow, Dunmow, Essex CM6 3GE3
£302.5K01/211.25 mi10, Cromwell Road, Little Dunmow, Dunmow, Essex CM6 3GE3
£355K03/211.27 mi32, Harris Green, Dunmow, Essex CM6 1FP3
£371K12/221.27 mi33, Harris Green, Dunmow, Essex CM6 1FP3
£385K07/231.29 mi105, Baynard Avenue, Flitch Green, Dunmow, Essex CM6 3FD3
£369K03/211.29 mi62, Baynard Avenue, Little Dunmow, Dunmow, Essex CM6 3FD3
£360K04/211.29 mi95, Baynard Avenue, Little Dunmow, Dunmow, Essex CM6 3FD3
£345K06/231.3 mi1, Canon Road, Flitch Green, Dunmow, Essex CM6 3GF3
£355K05/211.33 mi20, Tomlinson Road, Little Dunmow, Dunmow, Essex CM6 3GH3
£375K03/211.34 mi21, Station Road, Dunmow, Essex CM6 1EJ3
£320K04/211.37 mi10, Ranulf Road, Little Dunmow, Dunmow, Essex CM6 3FZ3
£305K05/211.4 mi35, Ranulf Road, Little Dunmow, Dunmow, Essex CM6 3GR3
£400K11/221.4 mi23, Ranulf Road, Flitch Green, Dunmow, Essex CM6 3GR3
£320K06/211.4 mi9, Tanton Road, Little Dunmow, Dunmow, Essex CM6 3GS3
£338K05/211.4 mi1, Tanton Road, Little Dunmow, Dunmow, Essex CM6 3GS3
£455K02/211.4 mi11, The Avenue, Dunmow, Essex CM6 1BQ3
£400K07/211.4 mi24, The Avenue, Dunmow, Essex CM6 1BQ3
£345K03/211.4 mi30, The Avenue, Dunmow, Essex CM6 1BQ3
£500K09/211.4 mi6, Bennetts Lane, North End, Dunmow, Essex CM6 3PG3
£442K01/231.41 mi27, The Avenue, Dunmow, Essex CM6 1BQ3
£385K12/221.41 mi17, Durand Lane, Flitch Green, Dunmow, Essex CM6 3FS3
£358K08/211.41 mi7, Durand Lane, Little Dunmow, Dunmow, Essex CM6 3FS3
£250K02/211.45 mi90, High Street, Dunmow, Essex CM6 1AP3
£365K01/231.47 mi3, Bright Road, Flitch Green, Dunmow, Essex CM6 3GU3
£320K10/201.5 mi22, Fitzwalter Road, Little Dunmow, Dunmow, Essex CM6 3FH3
£370K02/211.52 mi41, Tenterfields, Dunmow, Essex CM6 1HJ3
£395K02/211.52 mi29, Kerridge Close, Dunmow, Essex CM6 1ZT3
£400K06/211.54 mi22, Chelmer Drive, Dunmow, Essex CM6 1HL3
£360K01/231.56 mi2, Weavers Close, Dunmow, Essex CM6 1FR3
£385K03/211.58 mi31, Weavers Close, Great Dunmow, Dunmow, Essex CM6 1FR3
£390K05/231.6 mi22, Tenterfields, Dunmow, Essex CM6 1HJ3
£400K04/211.6 mi13, Venmore Drive, Dunmow, Essex CM6 1HN3
£425K09/211.6 mi4, Venmore Drive, Dunmow, Essex CM6 1HN3
£315K10/201.6 mi36, Venmore Drive, Dunmow, Essex CM6 1HN3
£322K12/201.6 mi44, Venmore Drive, Dunmow, Essex CM6 1HN3
£329.5K01/211.62 mi7, Springfields, Dunmow, Essex CM6 1BP3
£425K12/221.67 mi20, Windmill Close, Dunmow, Essex CM6 3AX3
£530.3K11/221.67 mi5, Windmill Close, Dunmow, Essex CM6 3AX3
£315K05/211.68 mi1, Mill Lane, Dunmow, Essex CM6 1BG3
£385K04/211.71 mi31, High Fields, Dunmow, Essex CM6 1ED3
£325K06/211.71 mi13, Maynard Close, Dunmow, Essex CM6 1UP3

Local Rents

50 rents from £750/mo to £3.1K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20012/240.2 miWatts Close, Barnston, CM62
£1,65012/241.07 miGuelder Rose, CM63
£99512/241.14 miBuckingham Court, The Close, Great Dunmow, Essex, CM61
£95012/241.14 miBuckingham Court, The Close, Dunmow, Essex, CM61
£93012/241.2 miGrange Lane, Dunmow, Essex, CM61
£1,20012/241.2 miThe Annexe Old Forge, Grange Lane, Little Dunmow, Essex, CM62
£1,10012/241.3 miMatilda Way, Flitch Green, CM62
£1,20012/241.31 miNursery Rise, Dunmow2
£2,00012/241.31 miHeywood Lane, Dunmow, Essex, CM6 1YX4
£1,65012/241.4 miRanulf Road, Flitch Green3
£1,55012/241.4 miTanton Road, Flitch Green, CM63
£1,00012/241.41 miFitzwalter Place, Chelmsford Road, Dunmow, Essex, CM62
£75012/241.41 miFitzwalter Place, Chelmsford Road, CM61
£91510/231.41 mi-2
£1,40012/241.43 miDurand Lane, Flitch Green2
£85010/231.43 mi-1
£91012/241.43 mi-1
£1,55009/231.43 mi-3
£1,63009/241.44 mi-3
£1,65012/241.47 miDunmow Road, North End, CM62
£1,17503/251.48 mi-2
£1,60012/241.49 miHallett Road, CM63
£1,65012/241.5 miNew Street Fields, Dunmow, Essex, CM63
£1,05012/241.52 miTwyford Court, Great Dunmow1
£2,25012/241.54 miHallett Road, Flitch Green, Dunmow5
£1,40012/241.57 miMaple Way, Dunmow, Essex, CM62
£2,50012/241.59 miThe Dell, Dunmow, Essex, CM64
£1,40012/241.62 miSpringfields, Dunmow2
£3,10012/241.66 miChaucer Road, CM64
£1,80012/241.67 miWindmill Close, Dunmow4
£97511/231.68 mi-1
£97012/241.68 mi-1
£1,00002/251.68 mi-1
£1,10003/251.68 mi-1
£1,00006/241.69 mi-1
£1,00012/231.69 mi-2
£1,25009/241.69 mi-1
£2,00012/241.7 miHomelye Lane, Dunmow3
£90012/231.7 mi-1
£95003/251.7 mi-1
£95003/251.75 mi-1
£1,65012/241.94 miThe Downs, Dunmow3
£1,90002/251.96 mi-3
£99002/251.99 mi-2
£99003/251.99 mi-2
£1,25012/242.04 miWillow Road, Woodlands Park2
£1,50012/242.15 miAcacia Drive, DUNMOW, Essex3
£1,75012/242.27 mi-3
£1,70012/242.27 mi-3
£1,70012/242.27 mi-3

Local Area Statistics

Population in CM6

24,916

Population in Dunmow

24,925

Town centre distance

1.19 miles away

Nearest school

1.30 miles away

Nearest train station

5.90 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+47%

Sales demand

Buyer's market

Capital growth (5yrs)

+15%

Property History

Listed for £375,000

March 20, 2025

Floor Plans

Description

  • No onward chain +
  • Three double bedroom semi-detached house +
  • Ideal for first time buyers and families +
  • Sought after village location +
  • Open-planned living +
  • Driveway for three vehicles +
  • South-west facing rear garden +
  • Planning permission for single storey rear extension previously granted +
  • Immaculately presented +
  • Countryside walks on your doorstep +

This stunning three bedroom, semi-detached house is located in the highly sought-after village of Barnston. This splendid modern and contemporary property is ideally suited for first-time buyers and families alike, offering both convenience and comfort in generous measure. Upon entering the entrance porchway, you are greeted by an open-plan lounge/dining area and kitchen, bathed in natural light courtesy of the large ground floor windows. It's a perfect space for entertaining or simply relaxing with the family, as well as offering ample space for all your culinary needs. The property boasts the rarity of all three bedrooms being doubles. The main bedroom on the extended second floor, is a luxurious retreat and comes with its own en-suite bathroom, providing a touch of added privacy and comfort. If you enjoy a bath after a long day, the design of the bathroom allows you to relax and look up into the night sky to gaze at the stars. What more can you wish for?  The remaining two double bedrooms and family shower room are all set on the first floor and are of excellent sizes to accommodate any family easily. Leading outside the property boasts a private south-west facing rear garden, allowing you to bask in the evening sun and weekends, whilst entertaining friends and family. Two handy outbuildings are situated in the garden for convenience. The house also includes ample off-street parking for up to three vehicles. The location is great with nearby public transport links to Stansted Airport, Chelmsford and Southend, good nearby schools, and an abundance of green spaces and walking routes set in idyllic countryside. It’s an ideal setting for those who value convenience and a good quality of life.  Planning permission has previously been granted for a single story rear extension, details of which can be seen in the property photos.  In summary, this is a fantastic opportunity to purchase a semi-detached house with an abundance of features in a desirable location. This property is sure to attract a lot of interest, so early viewing is highly recommended.

Agent Details

Muvin, Powered by eXp, Essex

01376 297014

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.