3 Bed Semi-Detached House, Planning Permission, Dunmow, CM6 1PL, £375,000

Rayfield Close, Barnston, Dunmow, CM6 1PL - 5 views - 3 months ago

Planning
~93 m²
+12 photos

ValuationOvervalued

Sold Prices£250K - £601.6K
Sold Prices/m²£3K/m² - £10.7K/m²

 

 

Square Metres

~93 m²
Price/m²£4K/m²

Value Estimate

£363,931

 

 

End Value (After Refurb)

£375,000

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£93,750

Stamp Duty & Legal Fees

£18,700

Refurb Costs

£44,800

Bridging Loan Interest

£9,844

Total Cash In

£168,844

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£375,000

Mortgage (After Refinance)

£281,250

Mortgage LTV

75%

Cash Left In

£168,844

Equity

£93,750

Rent Range

£750 - £3,100

Rent Estimate

£1,444

Running Costs/mo

£1,481

Cashflow/mo

£-37

Cashflow/yr

£-440

Gross Yield

5%

Local Sold Prices

50 sold prices from £250K to £601.6K, average is £362.5K. £3K/m² to £10.7K/m², average is £3.9K/m².

PriceDateDistanceAddressBeds 
£305K06/210.04 mi11, Rayfield Close, Barnston, Dunmow, Essex CM6 1PL3
£320K03/210.04 mi61, Rayfield Close, Barnston, Dunmow, Essex CM6 1PJ3
£475K10/220.06 mi23, Barnston Green, Barnston, Dunmow, Essex CM6 1PH3
£422K05/210.1 mi29, Barnston Green, Barnston, Dunmow, Essex CM6 1PH3
£340K01/230.16 mi19, Watts Close, Barnston, Dunmow, Essex CM6 1LT3
£460K03/231.15 mi12, St Marys Place, Little Dunmow, Dunmow, Essex CM6 3HX3
£375K01/211.17 miChase End, Grange Lane, Little Dunmow, Dunmow, Essex CM6 3HY3
£320K02/211.18 mi13, Lower Millfield, Dunmow, Essex CM6 1EN3
£302.5K01/211.21 mi10, Cromwell Road, Little Dunmow, Dunmow, Essex CM6 3GE3
£294.5K12/201.21 mi4, Cromwell Road, Little Dunmow, Dunmow, Essex CM6 3GE3
£302.5K01/211.21 mi10, Cromwell Road, Little Dunmow, Dunmow, Essex CM6 3GE3
£385K07/231.26 mi105, Baynard Avenue, Flitch Green, Dunmow, Essex CM6 3FD3
£369K03/211.26 mi62, Baynard Avenue, Little Dunmow, Dunmow, Essex CM6 3FD3
£360K04/211.26 mi95, Baynard Avenue, Little Dunmow, Dunmow, Essex CM6 3FD3
£345K06/231.27 mi1, Canon Road, Flitch Green, Dunmow, Essex CM6 3GF3
£355K03/211.27 mi32, Harris Green, Dunmow, Essex CM6 1FP3
£371K12/221.27 mi33, Harris Green, Dunmow, Essex CM6 1FP3
£355K05/211.3 mi20, Tomlinson Road, Little Dunmow, Dunmow, Essex CM6 3GH3
£375K03/211.34 mi21, Station Road, Dunmow, Essex CM6 1EJ3
£320K04/211.34 mi10, Ranulf Road, Little Dunmow, Dunmow, Essex CM6 3FZ3
£305K05/211.36 mi35, Ranulf Road, Little Dunmow, Dunmow, Essex CM6 3GR3
£400K11/221.36 mi23, Ranulf Road, Flitch Green, Dunmow, Essex CM6 3GR3
£320K06/211.37 mi9, Tanton Road, Little Dunmow, Dunmow, Essex CM6 3GS3
£338K05/211.37 mi1, Tanton Road, Little Dunmow, Dunmow, Essex CM6 3GS3
£385K12/221.38 mi17, Durand Lane, Flitch Green, Dunmow, Essex CM6 3FS3
£358K08/211.38 mi7, Durand Lane, Little Dunmow, Dunmow, Essex CM6 3FS3
£500K09/211.39 mi6, Bennetts Lane, North End, Dunmow, Essex CM6 3PG3
£455K02/211.4 mi11, The Avenue, Dunmow, Essex CM6 1BQ3
£400K07/211.4 mi24, The Avenue, Dunmow, Essex CM6 1BQ3
£345K03/211.4 mi30, The Avenue, Dunmow, Essex CM6 1BQ3
£442K01/231.41 mi27, The Avenue, Dunmow, Essex CM6 1BQ3
£365K01/231.44 mi3, Bright Road, Flitch Green, Dunmow, Essex CM6 3GU3
£250K02/211.45 mi90, High Street, Dunmow, Essex CM6 1AP3
£320K10/201.47 mi22, Fitzwalter Road, Little Dunmow, Dunmow, Essex CM6 3FH3
£370K02/211.52 mi41, Tenterfields, Dunmow, Essex CM6 1HJ3
£395K02/211.53 mi29, Kerridge Close, Dunmow, Essex CM6 1ZT3
£400K06/211.53 mi22, Chelmer Drive, Dunmow, Essex CM6 1HL3
£360K01/231.56 mi2, Weavers Close, Dunmow, Essex CM6 1FR3
£385K03/211.58 mi31, Weavers Close, Great Dunmow, Dunmow, Essex CM6 1FR3
£390K05/231.6 mi22, Tenterfields, Dunmow, Essex CM6 1HJ3
£400K04/211.61 mi13, Venmore Drive, Dunmow, Essex CM6 1HN3
£425K09/211.61 mi4, Venmore Drive, Dunmow, Essex CM6 1HN3
£315K10/201.61 mi36, Venmore Drive, Dunmow, Essex CM6 1HN3
£322K12/201.61 mi44, Venmore Drive, Dunmow, Essex CM6 1HN3
£329.5K01/211.63 mi7, Springfields, Dunmow, Essex CM6 1BP3
£425K12/221.67 mi20, Windmill Close, Dunmow, Essex CM6 3AX3
£530.3K11/221.67 mi5, Windmill Close, Dunmow, Essex CM6 3AX3
£315K05/211.68 mi1, Mill Lane, Dunmow, Essex CM6 1BG3
£601.6K11/221.71 mi1, Millers Croft, Dunmow, Essex CM6 3AY3
£325K06/211.71 mi13, Maynard Close, Dunmow, Essex CM6 1UP3

Local Rents

50 rents from £750/mo to £3.1K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20012/240.17 miWatts Close, Barnston, CM62
£1,65012/241.07 miGuelder Rose, CM63
£99512/241.14 miBuckingham Court, The Close, Great Dunmow, Essex, CM61
£95012/241.14 miBuckingham Court, The Close, Dunmow, Essex, CM61
£93012/241.17 miGrange Lane, Dunmow, Essex, CM61
£1,20012/241.17 miThe Annexe Old Forge, Grange Lane, Little Dunmow, Essex, CM62
£1,10012/241.27 miMatilda Way, Flitch Green, CM62
£1,20012/241.31 miNursery Rise, Dunmow2
£2,00012/241.32 miHeywood Lane, Dunmow, Essex, CM6 1YX4
£1,65012/241.36 miRanulf Road, Flitch Green3
£1,55012/241.37 miTanton Road, Flitch Green, CM63
£1,40012/241.4 miDurand Lane, Flitch Green2
£1,55009/231.4 mi-3
£1,63009/241.4 mi-3
£1,00012/241.41 miFitzwalter Place, Chelmsford Road, Dunmow, Essex, CM62
£75012/241.41 miFitzwalter Place, Chelmsford Road, CM61
£91510/231.42 mi-2
£85010/231.44 mi-1
£91012/241.44 mi-1
£1,60012/241.45 miHallett Road, CM63
£1,65012/241.47 miDunmow Road, North End, CM62
£1,17504/251.48 mi-2
£1,65012/241.5 miNew Street Fields, Dunmow, Essex, CM63
£2,25012/241.51 miHallett Road, Flitch Green, Dunmow5
£1,05012/241.52 miTwyford Court, Great Dunmow1
£1,40012/241.57 miMaple Way, Dunmow, Essex, CM62
£2,50012/241.59 miThe Dell, Dunmow, Essex, CM64
£1,40012/241.63 miSpringfields, Dunmow2
£3,10012/241.66 miChaucer Road, CM64
£1,80012/241.67 miWindmill Close, Dunmow4
£2,00012/241.68 miHomelye Lane, Dunmow3
£97511/231.69 mi-1
£97012/241.69 mi-1
£1,00003/251.69 mi-1
£1,10003/251.69 mi-1
£1,00006/241.7 mi-1
£1,00012/231.7 mi-2
£1,25009/241.7 mi-1
£90012/231.7 mi-1
£95003/251.7 mi-1
£95002/251.75 mi-1
£1,65012/241.94 miThe Downs, Dunmow3
£1,90003/251.96 mi-3
£99002/252 mi-2
£99003/252 mi-2
£1,25012/242.05 miWillow Road, Woodlands Park2
£1,50012/242.16 miAcacia Drive, DUNMOW, Essex3
£1,75012/242.28 mi-3
£1,70012/242.28 mi-3
£1,70012/242.28 mi-3

Local Area Statistics

Population in CM6

24,916

Population in Dunmow

24,925

Town centre distance

1.19 miles away

Nearest school

1.30 miles away

Nearest train station

5.92 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+47%

Sales demand

Buyer's market

Capital growth (5yrs)

+15%

Property History

Listed for £375,000

January 23, 2025

Floor Plans

Description

  • No Onward Chain +
  • Semi-Detached House +
  • Three Double Bedrooms +
  • Kitchen/Diner +
  • Driveway Parking +
  • Enclosed Rear Garden +
  • Two Bathrooms +
  • Planning Permission For Single Storey Rear Extension +

*NO ONWARD CHAIN*

Situated in a quiet residential road in the village of Barnston is this recently extended and modernised thoughout three bedroom semi-detached family home boasting an enclosed low maintenance rear garden and driveway parking for three vehicles.

The ground floor accommodation comprises a spacious lounge, kitchen/diner and entrance porch. On the first floor there are two double bedrooms and a shower room, whilst on the second floor is the primary bedroom with en-suite bathroom. The property further benefits from granted planning permission for a single storey rear extension.

Agent Details

Beresfords, Dunmow

01371 701975

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.