3 Bed Flat, Single Let, London, SW15 3DA, £450,000

Hayward Gardens, Putney Heath, London, SW15 3DA - 14 days ago

Leasehold
BTL
ROI: 3%
~93 m²
+2 photos

ValuationUndervalued

Sold Prices£315K - £2.0M
Sold Prices/m²£4K/m² - £15.7K/m²

 

 

Square Metres

~93 m²
Price/m²£4.8K/m²

Value Estimate

£512,335
BMV14%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£112,500

Stamp Duty & Legal Fees

£33,700

Total Cash In

£146,200

 

 

Cash Out

 

Rent Range

£2,200 - £5,500

Rent Estimate

£2,263

Running Costs/mo

£1,879

Cashflow/mo

£384

Cashflow/yr

£4,610

ROI

3%

Gross Yield

6%

Local Sold Prices

49 sold prices from £315K to £2.0M, average is £575K. £4K/m² to £15.7K/m², average is £5.5K/m².

PriceDateDistanceAddressBeds 
£378.4K11/200.02 mi76, Carslake Road, London, Greater London SW15 3DP3
£615K06/230.09 miFlat 88, Exeter House, Putney Heath, London, Greater London SW15 3TQ3
£750K06/210.18 miFlat 31, Bede House, Manor Fields, London, Greater London SW15 3LT3
£365K04/230.2 mi12, Innes Gardens, London, Greater London SW15 3AB3
£705K03/230.21 miFlat 2, Selwyn House, Manor Fields, London, Greater London SW15 3LR3
£840K02/240.21 miSelwyn House, Flat 4, Manor Fields, London, Greater London SW15 3LR3
£522.5K03/210.24 miFlat 5, Wharncliffe House, Whitnell Way, London, Greater London SW15 6BX3
£655K12/210.24 miFlat 16, Magdalene House, Manor Fields, London, Greater London SW15 3LU3
£785K10/230.27 miFlat 16, Somerville House, Manor Fields, London, Greater London SW15 3LX3
£712K03/210.32 miFlat 21, Wildcroft Manor, Wildcroft Road, London, Greater London SW15 3TS3
£665K06/230.33 miFlat 10, West Point, Putney Hill, London, Greater London SW15 6RU3
£855K01/210.36 mi25c, Larpent Avenue, London, Greater London SW15 6UU3
£670K11/210.38 miFlat 68, Highlands Heath, Portsmouth Road, London, Greater London SW15 3TX3
£772.5K10/210.41 miFlat 105, Highlands Heath, Portsmouth Road, London, Greater London SW15 3TY3
£580K07/230.43 miFlat, 9, Mere Close, London, Greater London SW15 3HX3
£390K09/230.45 mi44, Castlecombe Drive, London, Greater London SW19 6RU3
£388K12/200.52 mi156, Castlecombe Drive, London, Greater London SW19 6RS3
£640K06/210.58 mi5, Nursery Close, London, Greater London SW15 6AS3
£425K08/230.59 mi2, Wainford Close, London, Greater London SW19 6BH3
£440.5K06/210.61 mi44, Evenwood Close, London, Greater London SW15 2DA3
£370K04/230.66 miFlat 10, Hartley House, Toland Square, London, Greater London SW15 5PD3
£550K04/230.68 mi20, Holly Tree Close, London, Greater London SW19 6EA3
£413K07/230.69 mi69, Skeena Hill, London, Greater London SW18 5PW3
£481K02/230.7 mi5, Swanton Gardens, London, Greater London SW19 6BN3
£410K02/230.71 mi18, Arnal Crescent, London, Greater London SW18 5PX3
£2.0M07/230.71 miFlat F105, Gilbert Scott Building, Scott Avenue, London, Greater London SW15 3SG3
£315K08/230.74 mi52, Ibsley Gardens, London, Greater London SW15 4JN3
£360K02/230.75 mi44, Ibsley Gardens, London, Greater London SW15 4JN3
£850K09/230.77 mi56a, Disraeli Road, Putney, London, Greater London SW15 2DS3
£380K06/230.79 mi17, Stoughton Close, London, Greater London SW15 4LS3
£740K06/210.79 mi26a, Quill Lane, London, Greater London SW15 1PD3
£345K05/230.8 miFlat 6, Devereux House, Aubyn Square, London, Greater London SW15 5NP3
£385K12/200.82 miFlat 2, Bonner House, Aubyn Square, London, Greater London SW15 5NR3
£380K05/210.84 miFlat 6, Gosport House, Bessborough Road, London, Greater London SW15 4BW3
£370K02/230.84 mi5, Beaumont Road, London, Greater London SW19 6SP3
£320K09/210.87 mi140, Ibsley Gardens, London, Greater London SW15 4NG3
£580K09/230.88 miFlat, 8, Roehampton Close, London, Greater London SW15 5LU3
£416K02/230.88 mi28, Esher Gardens, London, Greater London SW19 6BY3
£608K02/230.89 miFlat 72, March Court, Warwick Drive, London, Greater London SW15 6LD3
£442K10/230.91 mi119, Smithwood Close, London, Greater London SW19 6JJ3
£520K05/210.91 miFlat 1, Woodlands Gate, Woodlands Way, London, Greater London SW15 2SY3
£670K04/210.94 mi2b, Oxford Road, London, Greater London SW15 2LF3
£1.1M01/210.94 miFlat 31, Fairacres, Roehampton Lane, London, Greater London SW15 5LX3
£770K06/210.94 mi24, Disraeli Gardens, London, Greater London SW15 2QB3
£820K08/210.94 mi37, Disraeli Gardens, London, Greater London SW15 2QB3
£512K12/200.95 miFlat 7, Felsham House, Felsham Road, London, Greater London SW15 1DW3
£750K09/210.96 mi205, Felsham Road, London, Greater London SW15 1BD3
£970K07/210.99 mi18a, Salvin Road, London, Greater London SW15 1DR3
£575K11/201 miFlat 22, Cressy House, Queens Ride, London, Greater London SW13 0HZ3

Local Rents

30 rents from £2.2K/mo to £5.5K/mo, average is £3K/mo.

RentDateDistanceAddressBeds 
£2,20004/250.03 mi-3
£2,69511/240.06 mi-3
£2,80009/240.08 mi-3
£2,80009/240.08 mi-3
£2,75009/240.18 miManor Fields Putney SW153
£3,00009/240.18 miBede House, Manor Fields Putney Hill, Putney3
£2,65009/240.22 mi-3
£3,00003/250.23 mi-3
£2,30009/240.23 miCortis Road, London, SW153
£3,00002/250.25 mi-3
£2,50009/240.26 miGlenalmond House, Manor Fields, Putney3
£2,60009/240.31 miPutney Heath Lane, Putney3
£5,00012/240.32 mi-3
£3,00009/240.33 mi-3
£2,70009/240.36 miWestleigh Avenue, London3
£3,40009/240.36 miRoss Court, London, SW153
£3,20009/240.38 miPutney Hill, London, SW153
£3,20009/240.38 mi-3
£5,50003/250.39 mi-3
£2,96002/250.41 mi-3
£3,00012/240.43 mi-3
£2,95003/250.44 mi-3
£3,50009/240.48 miBeatrice Place, Wandsworth, London, SW193
£2,70009/240.52 miCambalt House, 44 Putney Hill, London, SW153
£2,20009/240.52 miCastlecombe Drive, LONDON3
£3,30009/240.56 miCarlton Drive, London3
£2,75003/250.59 mi-3
£3,20009/240.61 miPutney Hill, London3
£2,60009/240.61 miHutton Mews, Putney3
£3,00009/240.62 miCarmalt Gardens, SW153

Local Area Statistics

Population in SW15

60,344

Population in London

4,771,921

Town centre distance

7.35 miles away

Nearest school

0.10 miles away

Nearest train station

0.72 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

-15%

Sales demand

Balanced market

Capital growth (5yrs)

+2%

Property History

Listed for £450,000

March 20, 2025

Floor Plans

Description

  • Ground floor with secure entrance +
  • Bright reception room with door to balcony +
  • Separate kitchen with good storage space +
  • 3 well proportioned bedrooms +
  • Smart bathroom +
  • Well presented shower room +
  • Neutral décor and wood floors +

Featuring a private balcony, this fantastic 3 bedroom ground floor flat offers bright and modern living space in a peaceful residential area moments from Putney Heath.

The open spaces of Putney Heath are on the doorstep and the popular shops, cafes and restaurants of Putney High Street are within easy reach.

Please use the reference CHPK0403443 when contacting Foxtons.

Agent Details

Foxtons, Putney

020 3834 8157

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪