3 Bed Terraced House, Refurb/BRRR, Pontypridd, CF37 4NP, £110,000

Richard Street, Pontypridd, CF37 4NP - 2 views - 16 days ago

Refurb/BRRR
ROI: 3%
~93 m²
+9 photos

ValuationUndervalued

Sold Prices£79K - £275K
Sold Prices/m²£842/m² - £3K/m²

 

 

Square Metres

~93 m²
Price/m²£1.2K/m²

Value Estimate

£113,300
BMV3%

 

 

End Value (After Refurb)

£159,951

Uplift in Value

+45%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£27,500

Stamp Duty & Legal Fees

£6,700

Refurb Costs

£37,686

Bridging Loan Interest

£2,888

Total Cash In

£76,523

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£159,951

Mortgage (After Refinance)

£119,963

Mortgage LTV

75%

Cash Released

£37,463

Cash Left In

£39,060

Equity

£39,988

Rent Range

£500 - £2,460

Rent Estimate

£898

Running Costs/mo

£699

Cashflow/mo

£199

Cashflow/yr

£2,383

ROI

3%

Gross Yield

10%

Local Sold Prices

44 sold prices from £79K to £275K, average is £140K. £842/m² to £3K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£140K12/220.03 mi23, Richard Street, Pontypridd, Rhondda Cynon Taff CF37 4NP3
£132.9K03/210.04 mi48, William Street, Pontypridd, Rhondda Cynon Taff CF37 4EH3
£92.5K08/210.04 mi29, Cilfynydd Road, Pontypridd, Rhondda Cynon Taff CF37 4NL3
£125K05/210.05 mi24, William Street, Pontypridd, Rhondda Cynon Taff CF37 4EG3
£90K07/210.05 mi35, William Street, Pontypridd, Rhondda Cynon Taff CF37 4EG3
£127.5K03/210.09 mi41, Mary Street, Pontypridd, Caerphilly CF37 4ER3
£159.9K03/230.09 mi31, Mary Street, Pontypridd, Rhondda Cynon Taff CF37 4ER3
£189.9K08/230.17 mi4, Bryn Derwen Road, Cilfynydd, Pontypridd, Rhondda Cynon Taff CF37 4EU3
£117K12/200.2 mi13, Ann Street, Cilfynydd, Pontypridd, Rhondda Cynon Taff CF37 4EN3
£122.5K12/200.2 mi25, Ann Street, Cilfynydd, Pontypridd, Rhondda Cynon Taff CF37 4EN3
£150K02/230.2 mi25, Ann Street, Cilfynydd, Pontypridd, Rhondda Cynon Taff CF37 4EN3
£120K03/210.21 mi55, Wood Street, Cilfynydd, Pontypridd, Rhondda Cynon Taff CF37 4EY3
£79K01/230.33 mi2, Bedw Road, Pontypridd, Rhondda Cynon Taff CF37 4NU3
£165K10/210.38 mi29, Oakland Terrace, Cilfynydd, Pontypridd, Rhondda Cynon Taff CF37 4HB3
£122K12/200.38 mi46, Oakland Terrace, Cilfynydd, Pontypridd, Rhondda Cynon Taff CF37 4HB3
£118K06/210.46 mi32, Cefn Lane, Glyncoch, Pontypridd, Rhondda Cynon Taff CF37 3BP3
£126K11/200.48 mi110, Cilfynydd Road, Pontypridd, Rhondda Cynon Taff CF37 4NF3
£150K04/210.58 mi8, Llys Coed, Coed Y Cwm, Pontypridd, Rhondda Cynon Taff CF37 3JB3
£140K04/210.61 mi23, Ger Yr Afon, Coed Y Cwm, Pontypridd, Rhondda Cynon Taff CF37 3JD3
£145K01/230.61 mi47, Garth Avenue, Glyncoch, Pontypridd, Rhondda Cynon Taff CF37 3AA3
£152.5K01/210.65 mi28, Heol Pen Y Foel, Coed Y Cwm, Pontypridd, Rhondda Cynon Taff CF37 3DJ3
£275K12/220.65 mi21, Heol Pen Y Foel, Coed Y Cwm, Pontypridd, Rhondda Cynon Taff CF37 3DJ3
£125K02/230.66 mi120, Porcher Avenue, Glyncoch, Pontypridd, Rhondda Cynon Taff CF37 3DD3
£90K03/210.66 mi17, Gardner Close, Pontypridd, Rhondda Cynon Taff CF37 3AY3
£132K10/210.66 mi25, Grovers Close, Glyncoch, Pontypridd, Rhondda Cynon Taff CF37 3DF3
£245K11/200.66 mi2, Bryn Aur, Coed Y Cwm, Pontypridd, Rhondda Cynon Taff CF37 3JE3
£140K10/200.69 mi16, Bryn Awel, Coed Y Cwm, Pontypridd, Rhondda Cynon Taff CF37 3DH3
£142K07/230.69 mi91, Cefn Lane, Glyncoch, Pontypridd, Rhondda Cynon Taff CF37 3BS3
£157K06/210.71 mi5, Nant Y Mynydd, Coed Y Cwm, Pontypridd, Rhondda Cynon Taff CF37 3JH3
£150K11/200.71 mi47, Nant Y Mynydd, Coed Y Cwm, Pontypridd, Rhondda Cynon Taff CF37 3JH3
£160K12/200.71 mi32, Nant Y Mynydd, Coed Y Cwm, Pontypridd, Mid Glamorgan CF37 3JH3
£175K10/200.72 mi21, Plas Y Fedwen, Coed Y Cwm, Pontypridd, Rhondda Cynon Taff CF37 3EX3
£241.5K03/230.72 mi14, Glas Cwm, Coed Y Cwm, Pontypridd, Rhondda Cynon Taff CF37 3DG3
£80K08/230.74 mi18, Clydach Close, Glyncoch, Pontypridd, Rhondda Cynon Taff CF37 3DA3
£87K12/200.74 mi17, Clydach Close, Glyncoch, Pontypridd, Rhondda Cynon Taff CF37 3DA3
£154.9K02/210.75 mi23, Hafan Heulog, Coed Y Cwm, Pontypridd, Rhondda Cynon Taff CF37 3JJ3
£220K01/230.77 mi8, Heol Pen Y Parc, Coed Y Cwm, Pontypridd, Rhondda Cynon Taff CF37 3JL3
£256K01/230.77 mi5, Heol Celynen, Coed Y Cwm, Pontypridd, Rhondda Cynon Taff CF37 3DQ3
£115K04/210.81 mi108, Pontshonnorton Road, Pontypridd, Rhondda Cynon Taff CF37 4ND3
£143.5K07/230.81 mi97, Pontshonnorton Road, Pontypridd, Rhondda Cynon Taff CF37 4ND3
£85K04/230.84 mi300, Garth Avenue, Glyncoch, Pontypridd, Rhondda Cynon Taff CF37 3AF3
£207K06/230.91 mi9, Elmgrove Close, Pontypridd, Rhondda Cynon Taff CF37 3AN3
£148K02/210.91 mi9, Elmgrove Close, Pontypridd, Rhondda Cynon Taff CF37 3AN3
£119K02/210.94 mi94, Coedpenmaen Road, Pontypridd, Rhondda Cynon Taff CF37 4LR3

Local Rents

50 rents from £500/mo to £2.5K/mo, average is £798/mo.

RentDateDistanceAddressBeds 
£80012/240.03 miRichard Street, PONTYPRIDD2
£90012/240.05 miWilliam Street, PONTYPRIDD3
£79512/240.31 mi-3
£95009/240.77 mi-3
£95009/230.81 mi-3
£70008/240.81 mi-2
£1,40012/240.86 miBrookfield Lane, PONTYPRIDD4
£95012/240.93 miWestfield Road, Glyncoch, Pontypridd3
£75012/241.16 miThurston Road3
£70005/231.16 mi-3
£79503/241.26 miTaff Terrace, Abercynon, Mountain Ash4
£85006/231.29 mi-1
£65012/241.3 miThe Avenue, PONTYPRIDD1
£84503/251.32 mi-3
£80001/241.35 mi-3
£85011/231.39 mi-2
£73012/241.41 mi-3
£72502/251.41 mi-2
£80001/241.42 mi-3
£77504/241.47 mi-3
£77504/251.47 mi-3
£77503/241.52 miGertrude Street, Abercynon, Mountain Ash3
£89512/241.52 miBridge Street, Pontypridd2
£55012/241.54 miMargaret Street, Abercynon, MOUNTAIN ASH1
£69003/251.54 mi-1
£65002/241.54 mi-3
£55004/241.56 miYnysmeurig Road, Abercynon, Mountain Ash1
£80003/241.58 miHerbert Street, Abercynon, Mountain Ash3
£69512/241.58 miMoorland Heights, Pontypridd CF37 4AQ1
£55003/241.6 miMargaret Street, Abercynon, MOUNTAIN ASH1
£73712/241.62 miGelliwastad Road, Pontypridd1
£73712/241.62 miGelliwastad Road, Pontypridd1
£75006/231.69 mi-2
£50002/251.69 mi-2
£85012/241.7 miHillside View, Graigwen, Pontypridd2
£80012/241.7 miGraig Yr Helfa Road, Pontypridd, 2
£82512/241.7 mi-3
£77508/241.73 mi-2
£85012/241.79 miHeath Crescent, Graigwen, PONTYPRIDD4
£72512/241.83 miGlyn-Mynach Street, Ynysybwl3
£69501/251.83 mi-3
£2,10012/241.84 miNiagara Street, Pontypridd5
£2,00012/241.84 miBroadway, Treforest5
£82503/241.84 miMountain Ash Road, Abercynon, Mountain Ash3
£2,46012/241.84 miBroadway, Treforest6
£65012/241.85 miBroadway Rhondda Cynon Taff2
£90003/241.86 miKing Street, Abercynon, MOUNTAIN ASH3
£1,65012/241.86 miBroadway, Pontypridd, Mid Glamorgan4
£1,20012/241.87 miBroadway, Pontypridd4
£1,25012/241.88 miBroadway, Pontypridd4

Local Area Statistics

Population in CF37

38,309

Population in Pontypridd

61,397

Town centre distance

1.80 miles away

Nearest school

0.10 miles away

Nearest train station

1.51 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

+12%

Sales demand

Balanced market

Capital growth (5yrs)

+40%

Property History

Listed for £110,000

March 20, 2025

Floor Plans

Description

  • Spacious 3-Bedroom House +
  • 2 Reception Rooms +
  • Great Renovation Potential +
  • Beautiful Rear Garden +
  • Needs Modernisation +
  • Quiet Cilfynydd Location +
  • Perfect Family Home +
  • Close to Amenities +
  • Private Garden Space +
  • Book a Viewing +

GUIDE PRICE £110,000 - £120,000. Looking for a property with huge potential in a peaceful area? This 3-bedroom, 2-reception room mid-terrace house in Cilfynydd offers an excellent opportunity for those looking to update and personalise their perfect family home.

Set in a quiet, desirable location, this property offers spacious living with two reception rooms, providing ample space for family living or entertaining. While the house needs some modernising, it is an ideal blank canvas for anyone looking to put their own stamp on a property. Located near local amenities and with easy access to transport links, it offers convenience and comfort.

The house features a beautiful, private rear garden, perfect for outdoor relaxation or entertaining, offering a peaceful retreat. With great-sized rooms and an inviting layout, this home has the potential to become a true gem with some updating. Whether you're a first-time buyer or an investor, the possibilities here are endless!

This property offers outstanding potential in a fantastic location—don’t let it slip away! Book a viewing today to explore the possibilities and see for yourself how you can transform this house into your dream home.

Agent Details

Darlows, Pontypridd

01443 706647

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪