4 Bed Terraced House, Single Let, Cardiff, CF24 2UA, £300,000

28 Beaufort Square, Pengam Green, Cardiff, CF24 2UA - 20 days ago

Under Offer
BTL
ROI: 1%
~129 m²
+20 photos

ValuationUndervalued

Sold Prices£180K - £660K
Sold Prices/m²£1.5K/m² - £5.7K/m²

 

 

Square Metres

~129.26 m²
Price/m²£2.3K/m²

Value Estimate

£363,000
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£75,000

Stamp Duty & Legal Fees

£18,700

Total Cash In

£93,700

 

 

Cash Out

 

Rent Range

£1,200 - £4,900

Rent Estimate

£1,250

Running Costs/mo

£1,208

Cashflow/mo

£43

Cashflow/yr

£510

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £180K to £660K, average is £423.8K. £1.5K/m² to £5.7K/m², average is £3K/m².

PriceDateDistanceAddressBeds 
£214K03/210.1 mi7, Hart Place, Splott, Cardiff CF24 2TP4
£400K06/220.11 mi30, Page Drive, Cardiff CF24 2TU4
£266K11/200.15 mi31, Glan Rhymni, Splott, Cardiff CF24 2TW4
£280K03/220.48 mi4, Clos Hector, Cardiff CF24 2HL4
£238K04/210.5 mi617, Newport Road, Rumney, Cardiff CF3 4FA4
£340K12/230.53 mi20, Ty Mawr Avenue, Rumney, Cardiff CF3 3AF4
£283K12/200.53 mi608, Newport Road, Rumney, Cardiff CF3 4FE4
£335K06/210.61 mi327, Newport Road, Cardiff CF24 1RL4
£523K12/220.64 mi49, Waterloo Gardens, Cardiff CF23 5AB4
£510K09/210.66 mi11, Southminster Road, Cardiff CF23 5AT4
£510K12/220.66 mi39, Stallcourt Avenue, Cardiff CF23 5AL4
£437.5K04/210.66 mi32, Stallcourt Avenue, Cardiff CF23 5AN4
£320K09/220.66 mi63, Moorland Road, Cardiff CF24 2LF4
£273.9K03/230.66 mi21, Moorland Road, Cardiff CF24 2LF4
£327.5K03/230.66 mi25, Moorland Road, Cardiff CF24 2LF4
£220K11/200.67 mi30, Ty Mawr Road, Rumney, Cardiff CF3 3BT4
£395K11/200.68 mi33, Stallcourt Avenue, Cardiff CF23 5AL4
£365K10/200.68 mi51, Stallcourt Avenue, Cardiff CF23 5AL4
£265K04/210.69 mi31, Castle Rise, Rumney, Cardiff CF3 4BB4
£487.5K01/230.7 mi22, Deri Road, Cardiff CF23 5AJ4
£420K03/230.7 mi59, Ty Mawr Road, Rumney, Cardiff CF3 3BS4
£428K06/210.71 mi52, Hampton Court Road, Penylan, Cardiff CF23 9DH4
£470K05/230.71 mi54, Hampton Court Road, Penylan, Cardiff CF23 9DH4
£410K02/210.72 mi315, Albany Road, Cardiff CF24 3NY4
£340K04/210.74 mi109, Westville Road, Cardiff CF23 5AG4
£367K02/240.76 mi29, Downton Rise, Rumney, Cardiff CF3 3BH4
£570K11/200.78 mi17, Earl's Court Road, Penylan, Cardiff CF23 9DD4
£320K12/200.78 mi86, Colchester Avenue, Penylan, Cardiff CF23 9AZ4
£180K11/210.79 mi115, Broadway, Cardiff CF24 1QF4
£458K10/200.81 mi150, Marlborough Road, Cardiff CF23 5BZ4
£570K07/230.81 mi142, Marlborough Road, Cardiff CF23 5BZ4
£450K09/220.81 mi234, Albany Road, Cardiff CF24 3RZ4
£605K06/210.82 mi52, Barons Court Road, Penylan, Cardiff CF23 9DG4
£385K03/210.83 mi12, Blenheim Road, Cardiff CF23 5DS4
£455K01/210.83 mi10, Blenheim Road, Cardiff CF23 5DS4
£455K01/210.83 mi113, Kimberley Road, Cardiff CF23 5DP4
£500K03/210.83 mi38, Amesbury Road, Cardiff CF23 5DX4
£560K06/230.83 mi52, Amesbury Road, Cardiff CF23 5DX4
£565K10/210.84 mi102, Kimberley Road, Cardiff CF23 5DN4
£515K10/200.85 mi49, Llwyn Y Grant Road, Penylan, Cardiff CF23 9HL4
£660K06/230.85 mi26, Llwyn Y Grant Road, Penylan, Cardiff CF23 9HL4
£242.2K11/220.85 mi46, Stacey Road, Cardiff CF24 1DU4
£490K12/220.85 mi46, Melrose Avenue, Penylan, Cardiff CF23 9AR4
£350K07/210.87 mi2, Blenheim Road, Cardiff CF23 5DR4
£492.5K02/230.87 mi51, Dorchester Avenue, Penylan, Cardiff CF23 9BS4
£427.5K06/230.87 mi73, Roath Court Road, Cardiff CF24 3SF4
£499.9K12/200.89 mi60, Waterloo Road, Penylan, Cardiff CF23 9BH4
£625K12/210.89 mi34, Southcourt Road, Penylan, Cardiff CF23 9DB4
£470K01/230.9 mi35, Waterloo Road, Penylan, Cardiff CF23 9BJ4
£250K03/230.9 mi28, Courtenay Road, Cardiff CF24 2JQ4

Local Rents

19 rents from £1.2K/mo to £4.9K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,65012/240.02 mi-5
£1,40002/240.1 mi-3
£1,40012/240.1 miPengam Green, Cardiff, CF243
£1,50012/240.11 miPage Drive, Pengam Green, Cardiff, CF244
£1,30012/240.33 miClydesmuir Road, Tremorfa3
£2,25001/240.45 mi-4
£3,50004/240.45 mi-4
£2,55004/250.45 mi-4
£1,60005/240.46 mi-4
£1,60004/240.46 miFfordd Nowell, Penylan, Cardiff, CF234
£1,25004/240.51 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.51 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.51 miFfordd Nowell, Penylan, Cardiff3
£1,30003/240.51 miFfordd Nowell, Penylan, Cardiff, CF23 9FB3
£1,30002/240.57 mi-3
£1,60012/240.59 miBeresford Road, CARDIFF3
£1,20012/240.61 miNewport Road, CARDIFF3
£4,90004/240.62 mi-4
£1,35004/250.62 mi-3

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

2.36 miles away

Nearest school

0.60 miles away

Nearest train station

1.65 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £300,000

March 19, 2025

Floor Plans

Description

  • End Terrace +
  • Utility Room +
  • Open Plan Kitchen / Dining Room +
  • Three / Four Bedroom +
  • En-Suite +
  • Integral Garage +
  • Off Road Parking +

Jeffrey Ross are pleased to bring to the market this spacious 3/4 bedroom, three story end terrace home. The property comprises of entrance hall, ground floor shower room, utility room and sitting room / study / fourth bedroom to the ground floor as well as integral garage access. To the first floor there is a spacious lounge with french doors opening onto a balcony where you could put bistro table and chairs over looking an open green space. To the second floor there are three bedrooms, one with en-suite and a family bathroom. outside there is an enclosed rear garden and parking to the front as well as a storage unit.

Situated within close proximity to Cardiff City centre and access to the A48 / M4.

see below JR VR Tour

Entrance Hall -

Integral Garage - 2.69m x 5.97m (8'10" x 19'7") -

Sitting Room / Study / Bedroom Four - 3.20m x 3.23m (10'6" x 10'7") -

Laundry Room - 1.68m x 3.20m (5'6" x 10'6") -

Utility - 0.74m x 0.64m (2'5" x 2'1") -

Shower Room - 0.97m x 2.46m (3'2" x 8'1") -

Stairs To First Floor -

Kitchen - 2.36m x 3.20m (7'9" x 10'6") -

Dining Room - 2.57m x 3.20m (8'5" x 10'6") -

Lounge - 4.95m x 3.73m (16'3" x 12'3") -

Stairs Leading To Second Floor -

Bedroom One - 3.25m x 3.23m (10'8" x 10'7") -

En-Suite - 1.60m x 3.25m (5'3" x 10'8") -

Bedroom Two - 2.29m x 3.71m (7'6" x 12'2") -

Bedroom Three - 2.59m x 3.12m (8'6" x 10'3") -

Bathroom - 2.01m x 1.88m (6'7" x 6'2") -

Tenure - Freehold - This to be confirmed with your legal representative.

Council Tax - Band F

Spacious three / four bedroom town house with integral garage.

Agent Details

Jeffrey Ross, Roath

029 2271 1467

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪