3 Bed Semi-Detached House, Single Let, Cardiff, CF5 4FN, £180,000

Archer Road, Ely, Cardiff, CF5 4FN - a month ago

BTL

ROI: 2%

~93 m²

+17 photos

ValuationUndervalued

Sold Prices	£116K - £330K
Sold Prices/m²	£1.4K/m² - £3.8K/m²

Square Metres	~93 m²
Price/m²	£1.9K/m²
Value Estimate	£190,000£190,000
BMV	6%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£45,000£45,000
Stamp Duty & Legal Fees	£10,200£10,200
Total Cash In	£55,200£55,200

Cash Out
Rent Range	£750 - £4,950£750 - £4,950
Rent Estimate	£844
Running Costs/mo	£751£751
Cashflow/mo	£93£93
Cashflow/yr	£1,112£1,112
ROI	2%2%
Gross Yield	6%6%

Local Sold Prices

50 sold prices from £116K to £330K, average is £171K. £1.4K/m² to £3.8K/m², average is £2K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£170K	01/23	0.06 mi	43, Redhouse Road, Cardiff CF5 4FG	£2,000	85	3	Terraced House
£130K	11/20	0.09 mi	35, Pethybridge Road, Cardiff CF5 4DQ	-	-	3	Semi-Detached House
£155K	06/21	0.11 mi	85, Redhouse Road, Cardiff CF5 4FH	-	-	3	Semi-Detached House
£172K	06/23	0.11 mi	95, Redhouse Road, Cardiff CF5 4FH	-	-	3	Semi-Detached House
£176K	05/23	0.11 mi	19, Archer Road, Cardiff CF5 4FL	£1,796	98	3	Terraced House
£130K	05/23	0.11 mi	30, Archer Road, Cardiff CF5 4FR	-	-	3	Terraced House
£182K	07/23	0.14 mi	118, Grand Avenue, Cardiff CF5 4HW	£2,092	87	3	Semi-Detached House
£130K	06/21	0.18 mi	3, Archer Terrace, Cardiff CF5 4FW	£1,533	85	3	Semi-Detached House
£163K	08/21	0.18 mi	95a, Grand Avenue, Cardiff CF5 4LF	-	-	3	Semi-Detached House
£190K	02/23	0.22 mi	8, Charteris Crescent, Cardiff CF5 4EX	£2,043	93	3	Semi-Detached House
£150K	12/20	0.22 mi	96, Stanway Road, Cardiff CF5 4JH	£1,757	85	3	Semi-Detached House
£169K	10/21	0.22 mi	4, Stanway Place, Cardiff CF5 4JJ	£2,086	81	3	Semi-Detached House
£145.5K	11/21	0.23 mi	121, Pethybridge Road, Cardiff CF5 4DR	-	-	3	Semi-Detached House
£149.5K	12/20	0.23 mi	124, Plymouthwood Road, Cardiff CF5 4DF	£1,643	91	3	Semi-Detached House
£125K	01/23	0.25 mi	1, Ty Cefn Road, Cardiff CF5 4GL	-	-	3	Terraced House
£215K	05/23	0.26 mi	6, Teifi Place, Cardiff CF5 4GT	-	-	3	Semi-Detached House
£166K	07/23	0.26 mi	29, Illtyd Road, Cardiff CF5 4DX	£2,101	79	3	Semi-Detached House
£175K	06/23	0.26 mi	41, Illtyd Road, Cardiff CF5 4DX	-	-	3	Terraced House
£180K	03/23	0.27 mi	36, Charteris Road, Cardiff CF5 4EW	-	-	3	Semi-Detached House
£133.9K	06/21	0.27 mi	12, Charteris Road, Cardiff CF5 4EW	£1,756	76	3	Semi-Detached House
£163K	04/21	0.28 mi	49, Vachell Road, Cardiff CF5 4HF	£2,264	72	3	Semi-Detached House
£163K	04/21	0.28 mi	49, Vachell Road, Cardiff CF5 4HF	£2,264	72	3	Semi-Detached House
£116K	04/21	0.28 mi	13, Vachell Road, Cardiff CF5 4HF	£1,681	69	3	Terraced House
£152K	04/21	0.28 mi	26, Crossways Road, Cardiff CF5 4HN	-	-	3	Semi-Detached House
£156K	03/21	0.28 mi	36, Crossways Road, Cardiff CF5 4HN	-	-	3	Semi-Detached House
£192.5K	08/23	0.28 mi	8, Crossways Road, Cardiff CF5 4HN	£2,468	78	3	Terraced House
£172K	05/23	0.29 mi	8, Vachell Road, Cardiff CF5 4HH	-	-	3	Semi-Detached House
£185K	06/23	0.29 mi	62, Vachell Road, Cardiff CF5 4HH	-	-	3	Semi-Detached House
£150K	01/21	0.33 mi	189, Grand Avenue, Cardiff CF5 4LH	£1,351	111	3	Detached House
£150K	09/23	0.35 mi	70, Highbury Road, Cardiff CF5 4LS	£1,724	87	3	Terraced House
£158.6K	01/21	0.35 mi	74, Highbury Road, Cardiff CF5 4LS	£1,705	93	3	Semi-Detached House
£205K	04/23	0.36 mi	266, Cowbridge Road West, Cardiff CF5 5BX	-	-	3	Terraced House
£145K	11/20	0.36 mi	14, Hillsnook Road, Cardiff CF5 5DD	£2,042	71	3	Semi-Detached House
£200K	03/23	0.37 mi	3, Grand Avenue, Cardiff CF5 4GJ	£3,030	66	3	Semi-Detached House
£235K	12/22	0.37 mi	19, Grand Avenue, Cardiff CF5 4GJ	£2,043	115	3	Semi-Detached House
£174K	12/20	0.38 mi	1, Glyndwr Road, Cardiff CF5 4EE	£1,740	100	3	Semi-Detached House
£154K	07/21	0.4 mi	33, Nottage Road, Cardiff CF5 5DF	-	-	3	Semi-Detached House
£192.5K	08/23	0.4 mi	22, Nottage Road, Cardiff CF5 5DF	£2,711	71	3	Semi-Detached House
£149K	12/22	0.4 mi	1, Nottage Road, Cardiff CF5 5DF	£1,874	79	3	Semi-Detached House
£190K	11/23	0.4 mi	40, Heol Muston, Cardiff CF5 4BB	-	-	3	Semi-Detached House
£242.5K	05/21	0.4 mi	178, Bwlch Road, Cardiff CF5 3EF	-	-	3	Semi-Detached House
£280K	02/23	0.4 mi	175, Bwlch Road, Cardiff CF5 3EE	-	-	3	Semi-Detached House
£262.5K	12/22	0.41 mi	129, Cowbridge Road West, Cardiff CF5 5TB	-	-	3	Semi-Detached House
£195K	01/23	0.42 mi	30, Ronald Place, Cardiff CF5 4BJ	£2,267	86	3	Terraced House
£180K	03/21	0.43 mi	43, Glan Ely Close, Cardiff CF5 3EJ	£2,000	90	3	Semi-Detached House
£190K	05/23	0.43 mi	32, Glan Ely Close, Cardiff CF5 3EJ	£2,436	78	3	Terraced House
£330K	01/23	0.43 mi	49, Fairways Crescent, Cardiff CF5 3DZ	£3,827	86	3	Semi-Detached House
£162.5K	02/23	0.44 mi	7, Wilson Place, Cardiff CF5 4LN	-	-	3	Semi-Detached House
£280K	03/21	0.45 mi	38, Fairways Crescent, Cardiff CF5 3EA	£2,921	96	3	Semi-Detached House
£300K	08/23	0.45 mi	38, Fairways Crescent, Cardiff CF5 3EA	£3,130	96	3	Semi-Detached House

Local Rents

14 rents from £750/mo to £5K/mo, average is £1.2K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,250	03/25	0.05 mi	-	3	Semi-Detached House
£1,200	04/25	0.19 mi	-	3	Semi-Detached House
£2,180	12/24	0.37 mi	-	3	Terraced House
£1,200	12/24	0.43 mi	Sevenoaks Road Ely Cardiff CF5 4PY	3	Detached House
£750	12/24	0.45 mi	Narberth Road, Caerau, Cardiff	3	Detached House
£1,000	12/24	0.52 mi	Cowbridge Road West, CARDIFF	3	Detached House
£1,295	12/24	0.55 mi	Vervain Close, Cardiff	3	Detached House
£900	12/24	0.6 mi	St. Fagans Rise, Fairwater, Cardiff	3	Flat
£1,000	12/24	0.76 mi	Prendergast Place, CARDIFF	3	Flat
£750	10/23	0.83 mi	-	3	Detached House
£1,150	04/25	0.87 mi	-	3	Terraced House
£4,950	12/24	0.99 mi	The Carriages, Michaelston Le Pit,	3	Flat
£1,350	12/24	1 mi	Swallowhurst Close, Culverhouse Cross, Cardiff	3	Terraced House
£1,400	12/24	1.23 mi	West Orchard Crescent, Llandaff, Cardiff	3	Detached House

Local Area Statistics

Population in CF5	65,99965,999
Population in Cardiff	357,494357,494
Town centre distance	2.85 miles away2.85 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	0.98 miles away0.98 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+25%+25%
Sales demand	Seller's marketSeller's market
Capital growth (5yrs)	+32%+32%

Property History

Listed for £180,000

March 18, 2025

Floor Plans

Description

NO CHAIN +
LARGE CORNER PLOT +
THREE BEDROOMS +
TWO RECEPTIONS +
DRIVEWAY +
GAS CENTRAL HEATING +
FREEHOLD +
LARGE GARDEN +
IMPROVEMENT NEEDED +
GREAT POTENTIAL +

GUIDE PRICE £180,000 to £190,000 - NO CHAIN - LARGE CORNER PLOT - THREE BEDROOM SEMI DETEACHED HOUSE -TWO RECEPTION ROOMS- LARGE FRONT AND REAR GARDEN WITH SIDE DRIVEWAY - GREAT LOCATION - PROPERTY IN NEED OF IMPROVEMENT BUT HAS LOTS OF POTENTIAL - FREEHOLD MR Homes are delighted to bring to market this excellent opportunity the property comprises in brief: two reception rooms, kitchen, conservatory, three bedrooms, bathroom, large front and rear gardens and gated driveway with NO ONWARD CHAIN

EPC - D
Council Tax - C

Don't delay call or email today to arrange a viewing or email:

*Free Mortgage Advice Available on Request*

Agent Details

Mr Homes Sales and Lettings, Cardiff

029 2271 5559

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

Sold STC

2 Bed House, Single Let, Cardiff, CF5 4FZ

£170,000

2 views • 10 months ago • 68 m²

Sold STC

3 Bed House, Single Let, Cardiff, CF5 4FT

£160,000

2 months ago • 93 m²

Under Offer

2 Bed House, Single Let, Cardiff, CF5 4HJ

£140,000

2 views • 3 months ago • 68 m²

3 Bed House, Single Let, Cardiff, CF5 4LQ

£225,000

4 views • 7 months ago • 78 m²