2 Bed Semi-Detached House, Single Let, Cardiff, CF5 4HJ, £140,000

Vachell Road, Ely, Cardiff CF5 4HJ - 2 months ago

Sold STC
BTL
ROI: 5%
~68 m²
+9 photos

ValuationUndervalued

Sold Prices£113.5K - £275K
Sold Prices/m²£1.7K/m² - £5.2K/m²

 

 

Square Metres

~68.11 m²
Price/m²£2.1K/m²

Value Estimate

£175,000
BMV25%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£35,000

Stamp Duty & Legal Fees

£5,400

Total Cash In

£40,400

 

 

Cash Out

 

Rent Range

£795 - £1,200

Rent Estimate

£796

Running Costs/mo

£617

Cashflow/mo

£179

Cashflow/yr

£2,152

ROI

5%

Gross Yield

7%

Local Sold Prices

50 sold prices from £113.5K to £275K, average is £165K. £1.7K/m² to £5.2K/m², average is £2.6K/m².

PriceDateDistanceAddressBeds 
£182K10/230.08 mi52, Fonmon Crescent, Cardiff CF5 4HE2
£165K05/230.08 mi48, Fonmon Crescent, Cardiff CF5 4HE2
£160K08/230.14 mi44, Vachell Road, Cardiff CF5 4HH2
£115K12/200.17 mi9, Ty Cefn Road, Cardiff CF5 4GL2
£165K07/230.18 mi13, Elford Road, Cardiff CF5 4HZ2
£125K01/210.23 mi9, Hillsnook Road, Cardiff CF5 5DD2
£175.5K01/230.23 mi42, Elford Road, Cardiff CF5 4JA2
£150K05/230.24 mi8, Narberth Road, Ely, Cardiff CF5 5EY2
£143.5K08/230.24 mi6, Narberth Road, Ely, Cardiff CF5 5EY2
£125K06/230.25 mi16, Archer Place, Cardiff CF5 4FX2
£181K01/230.27 mi15, Nottage Road, Cardiff CF5 5DF2
£136K10/210.33 mi69, Stanway Road, Cardiff CF5 4JF2
£120K02/230.33 mi52, Stanway Road, Cardiff CF5 4JH2
£125K04/210.39 mi35, Pengwern Road, Cardiff CF5 4BR2
£130K08/230.44 mi44, Pendine Road, Cardiff CF5 4BP2
£125K02/210.45 mi32, Deere Place, Cardiff CF5 4NN2
£185K05/230.46 mi110, Bishopston Road, Cardiff CF5 5DZ2
£165K09/230.46 mi23, Deere Road, Cardiff CF5 4NF2
£156K04/230.46 mi31, Marloes Road, Cardiff CF5 4JR2
£113.5K05/210.48 mi54, Deere Road, Cardiff CF5 4NH2
£160K12/200.5 mi37, Palmers Drive, Cardiff CF5 5NR2
£225K01/230.51 mi57, Sevenoaks Road, Cardiff CF5 4PZ2
£165K03/230.52 mi18, Heol Y Felin, Ely, Cardiff CF5 4BT2
£180K01/230.61 mi35, Parker Place, Cardiff CF5 4NT2
£140K11/210.62 mi55, Parker Place, Cardiff CF5 4NT2
£139K02/210.62 mi44, Ascot Close, Cardiff CF5 5BE2
£180K01/230.62 mi50, Ascot Close, Cardiff CF5 5BE2
£195K09/230.64 mi24, Heol Y Castell, Ely, Cardiff CF5 5LS2
£210K10/230.66 mi19, St Margarets Park, Cardiff CF5 4AP2
£146.5K12/200.66 mi35, St Margarets Park, Cardiff CF5 4AP2
£185.5K10/230.66 mi18, St Margarets Park, Cardiff CF5 4AP2
£130K12/200.66 mi19, Yarrow Close, Cardiff CF5 4QS2
£150K05/230.68 mi20, Mill Road, Ely, Cardiff CF5 4AG2
£150K02/210.69 mi13, Aintree Drive, Cardiff CF5 5BD2
£165K11/230.75 mi2, Macdonald Close, Cardiff CF5 4PA2
£120.5K04/230.8 mi37, Oxwich Close, Cardiff CF5 3BE2
£165K09/230.84 mi52, Greenfarm Road, Cardiff CF5 4RH2
£135K03/210.84 mi108, Cwrt Yr Ala Road, Cardiff CF5 5QS2
£212K12/200.89 mi30, Perrots Close, Cardiff CF5 3HZ2
£182K10/210.94 mi34, Heritage Drive, Cardiff CF5 5QD2
£157K01/210.94 mi30, Heritage Drive, Cardiff CF5 5QD2
£226K06/210.94 mi1, Shears Road, Cardiff CF5 3AP2
£175.8K07/230.95 mi27, Lauriston Park, Cardiff CF5 5QB2
£228K06/230.96 mi65, Aldsworth Road, Cardiff CF5 1AB2
£217K02/210.96 mi47, Aldsworth Road, Cardiff CF5 1AB2
£229K10/230.96 mi82, Aldsworth Road, Cardiff CF5 1AB2
£134K12/200.96 mi82, Lauriston Park, Cardiff, The Vale Of Glamorgan CF5 5QA2
£195K08/210.96 mi2, Aldsworth Road, Cardiff CF5 1AA2
£275K09/230.96 mi40, Aldsworth Road, Cardiff CF5 1AA2
£193K11/200.96 mi3, Davies Place, Cardiff CF5 3AQ2

Local Rents

27 rents from £795/mo to £1.2K/mo, average is £975/mo.

RentDateDistanceAddressBeds 
£99503/250.08 mi-2
£1,15001/250.27 mi-2
£97503/240.38 mi-2
£97512/240.38 miPengwern Road, Cardiff, CF52
£97512/240.38 miPengwern Road, Cardiff, CF52
£82510/240.38 mi-2
£97512/240.39 miPengwern Road, CARDIFF2
£95010/230.52 mi-2
£79512/240.62 miMegan Court Cowbridge Road West CF5 5DQ2
£1,10012/240.65 miWhinberry Way, Westfield Park, Cardiff2
£89512/240.73 miForest View, Fairwater, Cardiff2
£89512/240.74 miForest View, Cardiff, CF52
£89512/240.74 mi-2
£1,20012/240.75 mi-2
£1,00003/250.75 mi-2
£95002/250.79 mi-2
£99512/240.88 miEly Road, Fairwater2
£99512/240.88 miEly Road, Fairwater2
£90012/240.88 miEly Road, Fairwater2
£1,00003/250.91 mi-2
£99503/250.96 mi-2
£1,15004/241.05 miThe Boulevard, Canton, Cardiff2
£1,20003/241.11 miStryd Elai, Canton, CARDIFF2
£80012/241.15 miBishop Hannon Drive, Fairwater2
£90012/241.15 miBishop Hannon Drive2
£1,00002/251.16 mi-2
£99512/241.22 miNant Y Plac, The Drope2

Local Area Statistics

Population in CF5

65,999

Population in Cardiff

357,494

Town centre distance

2.84 miles away

Nearest school

0.20 miles away

Nearest train station

0.98 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+25%

Sales demand

Seller's market

Capital growth (5yrs)

+32%

Property History

Listed for £140,000

January 14, 2025

Floor Plans

Description

  • NO CHAIN - *** ATTENTION LANDLORDS/ INVESTORS *** +
  • CURRENTLY TENANTED +
  • ANNUAL RENTAL YIELD = 5.2% INCREASING TO 6.8% From 1st April 2025 +
  • 2-BED SEMI-DETACHED PROPERTY +
  • DETACHED GARAGE & PRIVATE DRIVEWAY +
  • FRONT & REAR GARDENS +
  • RE-FITTED KITCHEN +
  • 3-PIECE WHITE BATHROOM SUITE +
  • uPVC D/G WINDOWS & GAS C/H with COMBI-BOILER (fitted in 2020) +
  • FREEHOLD +

* Guide Price: £140,000 to £150,000 * NO CHAIN - * ATTENTION LANDLORDS/ INVESTORS * CURRENTLY TENANTED - ANNUAL RENTAL YIELD = 5.2% INCREASING TO 6.8% From 1st April 2025 - 2-BED SEMI-DETACHED PROPERTY - DETACHED GARAGE & PRIVATE DRIVEWAY - FREEHOLD. MR HOMES Offer FOR SALE this 2-Bedroom Semi-Detached Property which is currently tenanted. The Property briefly comprises; Entrance Hall, Living Room with Bay Window, Kitchen, Rear Lean To, Downstairs W.c, Staircase to 1st Floor Landing, Bedroom 1, Bedroom 2, & Family Bathroom Suite. Front Garden has Laid Lawn, there is a Lockable Gate into the Large Rear Garden which is Enclosed. Private Driveway leads to the Detached Garage. uPVC Double Glazing Windows & Gas Central Heating Powered by an Ideal Atlantic 24kw Combi-Boiler (fitted in 2020). EPC Rating = D. & Council Tax Band = B.
Mains Electricity, Water & Sewage Connected to Mains Drains. Broadband & Mobile Signal Coverage.
** The property offers easy access to a number of local amenities, is close to schools, parks and has excellent transport links.
Early Viewing Highly Recommended Contact Us On : option 2
To submit your offer, please visit: Make an Offer (mr-homes.co.uk) or call the Branch and speak to a member of the Sales Team
FREE MORTGAGE ADVICE AVAILABLE ON YOUR REQUEST PLEASE CONTACT MR HOMES: option 4

Agent Details

Mr Homes Sales and Lettings, Cardiff

029 2271 5559

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪