3 Bed Detached House, Refurb/BRRR, Pontypridd, CF37 2PU, £130,000

Jenkins Street, Pontypridd, CF37 2PU - 17 views - a month ago

Refurb/BRRR
ROI: 3%
~93 m²
+1 photos

ValuationFair Value

Sold Prices£82.5K - £305K
Sold Prices/m²£793/m² - £3.4K/m²

 

 

Square Metres

~93 m²
Price/m²£1.4K/m²

Value Estimate

£132,600

 

 

End Value (After Refurb)

£144,784

Uplift in Value

+11%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£32,500

Stamp Duty & Legal Fees

£7,700

Refurb Costs

£37,686

Bridging Loan Interest

£3,413

Total Cash In

£83,048

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£144,784

Mortgage (After Refinance)

£108,588

Mortgage LTV

75%

Cash Released

£11,088

Cash Left In

£71,960

Equity

£36,196

Rent Range

£695 - £1,350

Rent Estimate

£845

Running Costs/mo

£641

Cashflow/mo

£204

Cashflow/yr

£2,443

ROI

3%

Gross Yield

8%

Local Sold Prices

50 sold prices from £82.5K to £305K, average is £143.5K. £793/m² to £3.4K/m², average is £1.6K/m².

PriceDateDistanceAddressBeds 
£120K06/210.04 mi19, Jenkins Street, Hopkinstown, Pontypridd, Rhondda Cynon Taff CF37 2PU3
£150K02/230.06 mi8, Castle Ivor Street, Hopkinstown, Pontypridd, Rhondda Cynon Taff CF37 2PY3
£104K06/210.08 mi6, Charles Street, Pontypridd, Rhondda Cynon Taff CF37 1HU3
£112.5K05/230.11 mi20, Sheppard Street, Pontypridd, Rhondda Cynon Taff CF37 1HT3
£165K06/230.12 mi17, Barry Road, Pontypridd, Rhondda Cynon Taff CF37 1HY3
£135K04/230.12 mi14, Oliver Street, Pontypridd, Rhondda Cynon Taff CF37 2RD3
£139K03/230.12 mi10, Oliver Street, Pontypridd, Rhondda Cynon Taff CF37 2RD3
£135K06/230.15 mi29, Thompson Street, Hopkinstown, Pontypridd, Rhondda Cynon Taff CF37 2RE3
£115K06/230.15 mi16, Thompson Street, Hopkinstown, Pontypridd, Rhondda Cynon Taff CF37 2RE3
£145K12/220.17 mi28, Vaughan Street, Pontypridd, Rhondda Cynon Taff CF37 1HR3
£125K02/210.18 mi16a, Seaton Street, Pontypridd, Rhondda Cynon Taff CF37 1JA3
£97K11/200.18 mi16, Pwllgwaun Road, Pontypridd, Rhondda Cynon Taff CF37 1HH3
£110K02/210.18 mi30, Pwllgwaun Road, Pontypridd, Rhondda Cynon Taff CF37 1HH3
£136K07/210.21 mi6, Maesycoed Road, Pontypridd, Rhondda Cynon Taff CF37 1HZ3
£115K05/210.21 mi61, Telekebir Road, Pontypridd, Rhondda Cynon Taff CF37 2RL3
£108K06/230.21 mi89, Hopkinstown Road, Pontypridd, Rhondda Cynon Taff CF37 2PS3
£175K12/200.24 miTwilight Cottage, Danylan Road, Pontypridd, Rhondda Cynon Taff CF37 1ES3
£149.9K09/210.24 mi27, Heath Crescent, Graigwen, Pontypridd, Rhondda Cynon Taff CF37 2LB3
£120K01/210.24 mi9, Hillside View, Graigwen, Pontypridd, Rhondda Cynon Taff CF37 2LF3
£125K05/210.25 mi13, Landraw Road, Pontypridd, Rhondda Cynon Taff CF37 1EU3
£82.5K11/210.25 mi29, Landraw Road, Pontypridd, Rhondda Cynon Taff CF37 1EU3
£173K10/200.26 miElwood, Graigwen Road, Pontypridd, Rhondda Cynon Taff CF37 2HY3
£137K01/230.26 mi2, Graigwen Road, Pontypridd, Rhondda Cynon Taff CF37 2HY3
£219.9K08/210.26 mi49, Whiterock Drive, Pontypridd, Rhondda Cynon Taff CF37 2HA3
£237.5K05/230.26 mi20, Whiterock Drive, Pontypridd, Rhondda Cynon Taff CF37 2HA3
£220K12/220.26 mi27, Whiterock Drive, Pontypridd, Rhondda Cynon Taff CF37 2HA3
£142K06/210.28 mi23, Llwynmadoc Street, Pontypridd, Rhondda Cynon Taff CF37 2HR3
£157K12/200.3 mi29, Lanelay Terrace, Pontypridd, Rhondda Cynon Taff CF37 1ER3
£197K06/210.31 mi63, Whiterock Avenue, Pontypridd, Rhondda Cynon Taff CF37 2EL3
£194.9K08/210.32 mi17, Whiterock Avenue, Pontypridd, Rhondda Cynon Taff CF37 2EH3
£220K07/210.34 mi35, Park Prospect, Pontypridd, Rhondda Cynon Taff CF37 2HF3
£170K06/210.36 mi21, Whiterock Close, Pontypridd, Rhondda Cynon Taff CF37 2EN3
£280K05/230.37 mi52, Ty Mawr Parc, Hopkinstown, Pontypridd, Rhondda Cynon Taff CF37 2SH3
£240K12/220.38 mi30, Coed Isaf Road, Pontypridd, Rhondda Cynon Taff CF37 1EL3
£255K12/220.38 mi46, Coed Isaf Road, Pontypridd, Rhondda Cynon Taff CF37 1EN3
£305K11/220.39 mi55, Park Prospect, Pontypridd, Rhondda Cynon Taff CF37 2HF3
£215K01/210.43 mi65, Tyfica Road, Pontypridd, Rhondda Cynon Taff CF37 2DB3
£275K02/230.43 mi65, Tyfica Road, Pontypridd, Rhondda Cynon Taff CF37 2DB3
£235K12/200.44 miHafod Cottage, Hafod Lane, Pontypridd, Rhondda Cynon Taff CF37 2SD3
£155K08/230.45 mi24, Rosser Street, Pontypridd, Rhondda Cynon Taff CF37 1EB3
£160K11/210.46 mi7, Woodland Terrace, Maesycoed, Pontypridd, Rhondda Cynon Taff CF37 1EA3
£172.5K11/200.55 mi28, Lan Park Road, Pontypridd, Rhondda Cynon Taff CF37 2DH3
£114K03/230.56 mi17, Hafod Lane, Pontypridd, Rhondda Cynon Taff CF37 2PF3
£103K07/210.61 mi25, Maritime Street, Pontypridd, Rhondda Cynon Taff CF37 1LQ3
£140K11/200.61 mi12, Maritime Street, Pontypridd, Rhondda Cynon Taff CF37 1LQ3
£88K01/210.63 mi29a, High Street, Graig, Pontypridd, Rhondda Cynon Taff CF37 1QX3
£170K11/210.63 mi60, Berw Road, Pontypridd, Rhondda Cynon Taff CF37 2AA3
£140K09/210.64 mi41, High Street, Pontypridd, Rhondda Cynon Taff CF37 1QP3
£124K08/210.64 mi7, Llantrisant Road, Graig, Pontypridd, Rhondda Cynon Taff CF37 1LN3
£115K02/230.64 mi17, Llantrisant Road, Graig, Pontypridd, Rhondda Cynon Taff CF37 1LN3

Local Rents

22 rents from £695/mo to £1.4K/mo, average is £830/mo.

RentDateDistanceAddressBeds 
£85012/240.15 miVaughan Street, PONTYPRIDD3
£69501/250.18 mi-3
£1,05004/250.38 mi-3
£99512/240.61 miMaritime Street, Pontypridd CF37 1LQ3
£89503/250.63 mi-3
£77509/240.64 mi-3
£77512/240.64 miLlantrisant Road, Graig, PONTYPRIDD3
£87512/240.66 miLeyshon Street, PONTYPRIDD3
£73012/240.67 mi-3
£81503/250.67 mi-3
£75012/240.71 miPhillip Street, Pontypridd3
£84503/250.73 mi-3
£70005/230.78 mi-3
£75012/240.86 miThurston Road3
£89502/250.93 mi-3
£77512/241 miWood Road, Treforest, Pontypridd3
£99012/241.02 miCliff Terrace, Treforest3
£93012/241.05 miSt Michaels Avenue, Treforest3
£72512/241.05 mi-3
£93012/241.06 miSt Michaels Avenue, Treforest3
£70012/241.07 mi-3
£1,35006/231.24 mi-3

Local Area Statistics

Population in CF37

38,309

Population in Pontypridd

61,397

Town centre distance

0.34 miles away

Nearest school

0.30 miles away

Nearest train station

0.59 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

+12%

Sales demand

Balanced market

Capital growth (5yrs)

+40%

Property History

Listed for £130,000

March 15, 2025

Floor Plans

Description

  • Chain-Free +
  • 3 Bedrooms +
  • Detached House +
  • Two Reception Rooms +
  • Driveway Parking +
  • Modest Gardens +
  • Renovation Opportunity +
  • Prime Location +
  • Community Vibe +
  • Project Potential +

Discover the hidden potential of this chain free 3-bedroom detached house in the sought after area of Hopkinstown. Perfect for buyers ready to embrace a project, this property offers an excellent opportunity to create your ideal home with a little work.

Upon entering, you are welcomed by two spacious reception rooms that provide a generous living space for family gatherings or entertaining friends. The three comfortable bedrooms offer plenty of room for rest and relaxation, while the ground floor bathroom awaits a modern makeover to suit your personal style. Although the gardens to the sides and rear are modest and in need of some enhancement, they provide just enough outdoor space for a small seating area or a bit of gardening potential.

Situated in a vibrant community, this home benefits from excellent local amenities, transport links, and proximity to well-established schools, convenient shopping centers, and scenic parks. Whether you are a first-time buyer eager to renovate or an investor looking for a promising project, this property presents a rare chance to unlock hidden value in an appealing location. The friendly atmosphere in Hopkinstown ensures you’ll quickly feel at home while enjoying the benefits of suburban living with urban access.

Don’t miss out on this unique opportunity to shape a home that truly reflects your vision. Contact us today to arrange a viewing and begin planning your future in Hopkinstown, where potential for growth and improvement awaits you at every turn. Call now to seize this truly remarkable opportunity.

Agent Details

Darlows, Pontypridd

01443 706647

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪