3 Bed Terraced House, Refurb/BRRR, Pontypridd, CF37 2RD, £107,500

Oliver Street, Pontypridd, CF37 2RD - 6 views - 6 months ago

Sold STC
Refurb/BRRR
ROI: 3%
~93 m²
+5 photos

ValuationUndervalued

Sold Prices£82.5K - £305K
Sold Prices/m²£793/m² - £3.4K/m²

 

 

Square Metres

~93 m²
Price/m²£1.2K/m²

Value Estimate

£118,450
BMV3%

 

 

End Value (After Refurb)

£145,080

Uplift in Value

+26%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£26,875

Stamp Duty & Legal Fees

£4,650

Refurb Costs

£37,686

Bridging Loan Interest

£2,822

Total Cash In

£73,782

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£145,080

Mortgage (After Refinance)

£108,810

Mortgage LTV

75%

Cash Released

£28,185

Cash Left In

£45,597

Equity

£36,270

Rent Range

£695 - £1,050

Rent Estimate

£820

Running Costs/mo

£637

Cashflow/mo

£183

Cashflow/yr

£2,192

ROI

3%

Gross Yield

9%

Local Sold Prices

50 sold prices from £82.5K to £305K, average is £143.5K. £793/m² to £3.4K/m², average is £1.7K/m².

PriceDateDistanceAddressBeds 
£135K04/230 mi14, Oliver Street, Pontypridd, Rhondda Cynon Taff CF37 2RD3
£139K03/230 mi10, Oliver Street, Pontypridd, Rhondda Cynon Taff CF37 2RD3
£135K06/230.03 mi29, Thompson Street, Hopkinstown, Pontypridd, Rhondda Cynon Taff CF37 2RE3
£115K06/230.03 mi16, Thompson Street, Hopkinstown, Pontypridd, Rhondda Cynon Taff CF37 2RE3
£150K02/230.05 mi8, Castle Ivor Street, Hopkinstown, Pontypridd, Rhondda Cynon Taff CF37 2PY3
£120K06/210.08 mi19, Jenkins Street, Hopkinstown, Pontypridd, Rhondda Cynon Taff CF37 2PU3
£108K06/230.1 mi89, Hopkinstown Road, Pontypridd, Rhondda Cynon Taff CF37 2PS3
£115K05/210.11 mi61, Telekebir Road, Pontypridd, Rhondda Cynon Taff CF37 2RL3
£200K10/200.16 mi68, Pantygraigwen Road, Pontypridd, Rhondda Cynon Taff CF37 2RS3
£104K06/210.16 mi6, Charles Street, Pontypridd, Rhondda Cynon Taff CF37 1HU3
£165K06/230.16 mi17, Barry Road, Pontypridd, Rhondda Cynon Taff CF37 1HY3
£125K05/210.17 mi13, Landraw Road, Pontypridd, Rhondda Cynon Taff CF37 1EU3
£82.5K11/210.17 mi29, Landraw Road, Pontypridd, Rhondda Cynon Taff CF37 1EU3
£112.5K05/230.21 mi20, Sheppard Street, Pontypridd, Rhondda Cynon Taff CF37 1HT3
£175K12/200.22 miTwilight Cottage, Danylan Road, Pontypridd, Rhondda Cynon Taff CF37 1ES3
£125K02/210.24 mi16a, Seaton Street, Pontypridd, Rhondda Cynon Taff CF37 1JA3
£280K05/230.27 mi52, Ty Mawr Parc, Hopkinstown, Pontypridd, Rhondda Cynon Taff CF37 2SH3
£145K12/220.28 mi28, Vaughan Street, Pontypridd, Rhondda Cynon Taff CF37 1HR3
£97K11/200.28 mi16, Pwllgwaun Road, Pontypridd, Rhondda Cynon Taff CF37 1HH3
£110K02/210.28 mi30, Pwllgwaun Road, Pontypridd, Rhondda Cynon Taff CF37 1HH3
£136K07/210.29 mi6, Maesycoed Road, Pontypridd, Rhondda Cynon Taff CF37 1HZ3
£120K01/210.33 mi9, Hillside View, Graigwen, Pontypridd, Rhondda Cynon Taff CF37 2LF3
£219.9K08/210.34 mi49, Whiterock Drive, Pontypridd, Rhondda Cynon Taff CF37 2HA3
£237.5K05/230.34 mi20, Whiterock Drive, Pontypridd, Rhondda Cynon Taff CF37 2HA3
£220K12/220.34 mi27, Whiterock Drive, Pontypridd, Rhondda Cynon Taff CF37 2HA3
£194.9K08/210.35 mi17, Whiterock Avenue, Pontypridd, Rhondda Cynon Taff CF37 2EH3
£235K12/200.35 miHafod Cottage, Hafod Lane, Pontypridd, Rhondda Cynon Taff CF37 2SD3
£157K12/200.35 mi29, Lanelay Terrace, Pontypridd, Rhondda Cynon Taff CF37 1ER3
£149.9K09/210.35 mi27, Heath Crescent, Graigwen, Pontypridd, Rhondda Cynon Taff CF37 2LB3
£173K10/200.37 miElwood, Graigwen Road, Pontypridd, Rhondda Cynon Taff CF37 2HY3
£137K01/230.37 mi2, Graigwen Road, Pontypridd, Rhondda Cynon Taff CF37 2HY3
£197K06/210.38 mi63, Whiterock Avenue, Pontypridd, Rhondda Cynon Taff CF37 2EL3
£255K12/220.39 mi46, Coed Isaf Road, Pontypridd, Rhondda Cynon Taff CF37 1EN3
£142K06/210.4 mi23, Llwynmadoc Street, Pontypridd, Rhondda Cynon Taff CF37 2HR3
£240K12/220.4 mi30, Coed Isaf Road, Pontypridd, Rhondda Cynon Taff CF37 1EL3
£170K06/210.42 mi21, Whiterock Close, Pontypridd, Rhondda Cynon Taff CF37 2EN3
£220K07/210.45 mi35, Park Prospect, Pontypridd, Rhondda Cynon Taff CF37 2HF3
£114K03/230.46 mi17, Hafod Lane, Pontypridd, Rhondda Cynon Taff CF37 2PF3
£305K11/220.5 mi55, Park Prospect, Pontypridd, Rhondda Cynon Taff CF37 2HF3
£155K08/230.5 mi24, Rosser Street, Pontypridd, Rhondda Cynon Taff CF37 1EB3
£160K11/210.53 mi7, Woodland Terrace, Maesycoed, Pontypridd, Rhondda Cynon Taff CF37 1EA3
£215K01/210.55 mi65, Tyfica Road, Pontypridd, Rhondda Cynon Taff CF37 2DB3
£275K02/230.55 mi65, Tyfica Road, Pontypridd, Rhondda Cynon Taff CF37 2DB3
£172.5K11/200.66 mi28, Lan Park Road, Pontypridd, Rhondda Cynon Taff CF37 2DH3
£103K07/210.67 mi25, Maritime Street, Pontypridd, Rhondda Cynon Taff CF37 1LQ3
£140K11/200.67 mi12, Maritime Street, Pontypridd, Rhondda Cynon Taff CF37 1LQ3
£124K08/210.71 mi7, Llantrisant Road, Graig, Pontypridd, Rhondda Cynon Taff CF37 1LN3
£115K02/230.71 mi17, Llantrisant Road, Graig, Pontypridd, Rhondda Cynon Taff CF37 1LN3
£88K01/210.72 mi29a, High Street, Graig, Pontypridd, Rhondda Cynon Taff CF37 1QX3
£140K09/210.72 mi41, High Street, Pontypridd, Rhondda Cynon Taff CF37 1QP3

Local Rents

21 rents from £695/mo to £1.1K/mo, average is £815/mo.

RentDateDistanceAddressBeds 
£69501/250.17 mi-3
£85012/240.26 miVaughan Street, PONTYPRIDD3
£1,05003/250.45 mi-3
£99512/240.67 miMaritime Street, Pontypridd CF37 1LQ3
£77509/240.71 mi-3
£77512/240.72 miLlantrisant Road, Graig, PONTYPRIDD3
£89503/250.72 mi-3
£87512/240.73 miLeyshon Street, PONTYPRIDD3
£81503/250.77 mi-3
£75012/240.78 miPhillip Street, Pontypridd3
£73012/240.79 mi-3
£84503/250.83 mi-3
£70005/230.87 mi-3
£75012/240.97 miThurston Road3
£89502/251.03 mi-3
£77512/241.1 miWood Road, Treforest, Pontypridd3
£99012/241.13 miCliff Terrace, Treforest3
£93012/241.16 miSt Michaels Avenue, Treforest3
£72512/241.16 mi-3
£93012/241.16 miSt Michaels Avenue, Treforest3
£70012/241.17 mi-3

Local Area Statistics

Population in CF37

38,309

Population in Pontypridd

61,397

Town centre distance

0.46 miles away

Nearest school

0.10 miles away

Nearest train station

0.69 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

+12%

Sales demand

Balanced market

Capital growth (5yrs)

+40%

Property History

Price changed to £107,500

January 15, 2025

Listed for £115,000

September 28, 2024

Floor Plans

Description

  • Builders Needed +
  • Great Investment +
  • Chain Free +
  • Investment Opportunity +
  • Mid Terrace +
  • In Need Of Renovation +
  • Local Schools +

Are you a builder or property investor looking for your next big project? This 3-bedroom mid-terrace house in Hopkinstown is a rare opportunity that you don’t want to miss!

Situated in a desirable location, this property offers immense potential. With spacious rooms, a traditional layout, and a private rear garden, the house is a blank canvas ready to be transformed. Its close proximity to local amenities and transport links adds to its appeal.

Imagine turning this diamond in the rough into a stunning family home or a lucrative rental property. Whether you want to modernize it for resale or add it to your investment portfolio, the possibilities are endless. And the best part? It's chain-free, making the process smoother and faster for you.

Don’t let this opportunity slip through your fingers. Contact us today to arrange a viewing and see the potential this property holds for yourself. Your next successful project starts here!

Agent Details

Darlows, Pontypridd

01443 706647

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪